| Revenue | DKK 118K | +1% |
| EBITDA | DKK 91K | -7% |
| Net profit | DKK 455K | +202% |
| Total assets | DKK 7,7M | +4% |
| Equity | DKK 5,2M | +7% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -65 | -149 | -143 | — | -7 | 1 | -41 | 91 | 104 | 127 | 117 | 118 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -0 | -0 | -0 |
| EBITDA | 57 | 142 | 137 | -6 | -7 | 1 | -41 | 74 | 78 | 108 | 97 | 91 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -16 | -44 | -44 | -44 | -44 | -44 | -54 |
| EBIT | 57 | 142 | 137 | -6 | -7 | -15 | -85 | 30 | 34 | 64 | 53 | 37 |
| Net financials | 7 | -1 | -1 | 85 | 91 | 5.373 | 341 | 206 | 89 | -431 | 185 | 424 |
| Profit before tax | 64 | 141 | 135 | 78 | 84 | 5.357 | 255 | 236 | 123 | -367 | 238 | 461 |
| Tax | -0 | -2 | -2 | -0 | -0 | -7 | 80 | 62 | -0 | -87 | 87 | 5 |
| Net profit | 64 | 143 | 137 | 78 | 84 | 5.365 | 176 | 173 | 123 | -280 | 151 | 455 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 189 | 316 | 421 | 153 | 185 | 7.006 | 7.115 | 8.180 | 7.699 | 7.242 | 7.368 | 7.680 |
| Equity | 182 | 277 | 414 | 146 | 178 | 5.437 | 5.505 | 5.567 | 5.190 | 4.797 | 4.834 | 5.168 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.461 | 1.419 | 1.374 | 1.396 | 1.349 | 1.316 | 1.271 |
| Short-term debt | 8 | 39 | 7 | 7 | 7 | 109 | 191 | 1.239 | 1.113 | 1.096 | 1.217 | 1.241 |
| Total debt | 8 | 39 | 7 | 7 | 7 | 1.569 | 1.611 | 2.613 | 2.509 | 2.445 | 2.533 | 2.513 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Dorthe Kampmann Kristensen | Board of Directors | 0 companies |