| Revenue | DKK 0 | — |
| EBITDA | DKK -15K | -17% |
| Net profit | DKK 1,6M | -39% |
| Total assets | DKK 9,8M | +16% |
| Equity | DKK 9,1M | +13% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -225 | -500 | -923 | 275 | -9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -75 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 221 | 495 | 916 | 194 | -9 | -9 | -21 | -11 | -31 | -17 | -13 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 221 | 495 | 916 | 194 | -9 | -9 | -21 | -11 | -31 | -17 | -13 | -15 |
| Net financials | -7 | 1 | -6 | 32 | 53 | 577 | 518 | 1.114 | 4.052 | 177 | 447 | 2.724 | 1.598 |
| Profit before tax | 7 | 222 | 489 | 948 | 247 | 568 | 509 | 1.093 | 4.041 | 147 | 430 | 2.711 | 1.583 |
| Tax | -0 | -0 | -5 | 6 | -6 | 1 | 14 | 47 | 121 | -0 | -0 | 156 | 20 |
| Net profit | 7 | 222 | 494 | 942 | 253 | 566 | 495 | 1.046 | 3.920 | 147 | 430 | 2.555 | 1.564 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 295 | 213 | 509 | 1.338 | 1.460 | 1.923 | 2.258 | 2.716 | 6.605 | 6.520 | 6.454 | 8.465 | 9.800 |
| Equity | 68 | 193 | 488 | 1.330 | 1.403 | 1.863 | 2.251 | 2.696 | 6.503 | 6.042 | 6.354 | 8.060 | 9.123 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -227 | 20 | 21 | 8 | 57 | 60 | 8 | 20 | 102 | 478 | 99 | 405 | 677 |
| Total debt | -227 | 20 | 21 | 8 | 57 | 60 | 8 | 20 | 102 | 478 | 99 | 405 | 677 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|