| Revenue | DKK 772K | -4% |
| EBITDA | DKK 772K | -4% |
| Net profit | DKK 191K | +14% |
| Total assets | DKK 5,2M | +84% |
| Equity | DKK 672K | +40% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -49 | 291 | 176 | 229 | 918 | 942 | 1.710 | 381 | 929 | 629 | 757 | 803 | 772 |
| Staff expenses | -1 | -855 | -71 | -39 | -0 | -13 | -920 | -284 | -569 | -3 | -0 | -0 | -0 |
| EBITDA | -50 | -563 | 105 | 190 | 917 | 929 | 790 | 97 | 359 | 626 | 757 | 803 | 772 |
| Depreciation & amort. | -1 | -54 | -142 | -151 | -488 | -649 | -571 | -706 | -627 | -642 | -638 | -606 | -596 |
| EBIT | -50 | -618 | -36 | 39 | 429 | 280 | 218 | -608 | -268 | -16 | 119 | 197 | 176 |
| Net financials | -0 | -111 | -102 | -135 | 16 | -98 | -167 | -179 | -149 | -74 | 44 | -7 | 37 |
| Profit before tax | -50 | -728 | -138 | -97 | 445 | 182 | 52 | -787 | -417 | -90 | 163 | 190 | 213 |
| Tax | -13 | -183 | -27 | -13 | 82 | 78 | 13 | -168 | -128 | -33 | -11 | 23 | 22 |
| Net profit | -37 | -545 | -111 | -84 | 363 | 104 | 38 | -619 | -289 | -56 | 174 | 167 | 191 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56 | 1.171 | 1.413 | 2.705 | 2.217 | 3.074 | 3.229 | 2.659 | 2.506 | 2.593 | 2.374 | 2.823 | 5.187 |
| Equity | 43 | -474 | -585 | -69 | 161 | 265 | 303 | -316 | 195 | 139 | 313 | 480 | 672 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 1.645 | 1.998 | 2.775 | 1.868 | 2.497 | 2.573 | 2.682 | 2.077 | 2.145 | 1.762 | 2.021 | 3.912 |
| Total debt | 13 | 1.645 | 1.998 | 2.775 | 1.868 | 2.497 | 2.573 | 2.682 | 2.077 | 2.145 | 1.762 | 2.021 | 3.912 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2017 | — | — |
RH Management | Management | 2016 | — | — |
SP Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2024 | |
TrainingTube Group ApS | Company | 10.0% | 10.0% | 2022 |
rLykkeskov Holding Aps | Company | 5.0% | 5.0% | 2017 |
Let's Make IT Fly ApS | Company | 10.0% | 10.0% | 2017 |
KRISTIAN PRIMDAL HOLDING ApS | Company | 15.0% | 15.0% | 2015 |
FMI HOLDING ApS | Company | 15.0% | 15.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Peder Kristoffersen | Management | 0 companies |
| René Hannesbo Lykkeskov | Management | 0 companies |
| Simon Poul Møller Nielsen | Management | 0 companies |