| Revenue | DKK -1K | +0% |
| EBITDA | DKK -1K | +0% |
| Net profit | DKK 160K | +230% |
| Total assets | DKK 716K | +39% |
| Equity | DKK 559K | +40% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -595 | -168 | -6 | 9 | -2 | 0 | -2 | -1 | -1 | -1 | 0 | -1 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 590 | 160 | -6 | 9 | -2 | 0 | -2 | -1 | -1 | -1 | 0 | -1 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 590 | 160 | -6 | 9 | -2 | 0 | -2 | -1 | -1 | -1 | 0 | -1 | -1 |
| Net financials | 0 | -51 | 111 | -3 | 203 | -213 | -138 | -208 | -201 | 15 | 55 | 51 | 161 |
| Profit before tax | 590 | 108 | 104 | 6 | 201 | -213 | -141 | -210 | -202 | 14 | 55 | 50 | 160 |
| Tax | -1 | -4 | -4 | 3 | 14 | 12 | 2 | 2 | 1 | -1 | 2 | 1 | -1 |
| Net profit | 591 | 112 | 108 | 3 | 187 | -225 | -143 | -212 | -203 | 15 | 54 | 49 | 160 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 876 | 1.090 | 1.218 | 1.070 | 1.398 | 1.184 | 901 | 665 | 318 | 318 | 550 | 513 | 716 |
| Equity | 671 | 783 | 891 | 894 | 1.081 | 855 | 713 | 501 | 298 | 313 | 367 | 399 | 559 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 48 | 42 | 0 | 0 | 0 | 0 | 0 | 59 |
| Short-term debt | 205 | 307 | 327 | 176 | 317 | 281 | 146 | 58 | 20 | 5 | 183 | 114 | 97 |
| Total debt | 205 | 307 | 327 | 176 | 317 | 329 | 188 | 58 | 20 | 5 | 183 | 114 | 157 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|