| Revenue | DKK -66K | +147% |
| EBITDA | DKK -92K | -242% |
| Net profit | DKK -69K | -143% |
| Total assets | DKK 461K | +265% |
| Equity | DKK 300K | +261% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Revenue | -52 | -27 | -66 |
| Staff expenses | -0 | -0 | -26 |
| EBITDA | -52 | -27 | -92 |
| Depreciation & amort. | -0 | -0 | -13 |
| EBIT | -52 | -27 | -105 |
| Net financials | 0 | -2 | -4 |
| Profit before tax | -52 | -28 | -109 |
| Tax | -0 | -0 | -40 |
| Net profit | -52 | -28 | -69 |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Total assets | 137 | 126 | 461 |
| Equity | 28 | 83 | 300 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 109 | 43 | 161 |
| Total debt | 109 | 43 | 161 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
NH Management | Management | 2015 – 2016 |
NP Management | Management | 2015 – 2016 |
CW Management | Management | 2016 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 50–66.65% | 50–66.65% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Henrik Pedersen | Management | 0 companies |
| Niels Pedersen Nielsen | Management | 0 companies |
| Christoffer Witt Qvist | Management | 0 companies |