| Revenue | DKK 1,4M | -1% |
| EBITDA | DKK 24K | -94% |
| Net profit | DKK -189K | -14496% |
| Total assets | DKK 4,9M | -1% |
| Equity | DKK 2M | -8% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.148 | 673 | 1.037 | 1.562 | 1.972 | 1.760 | 2.240 | 1.579 | 926 | 933 | 1.462 | 1.444 |
| Staff expenses | -606 | -813 | -990 | -1.395 | -1.482 | -1.438 | -1.295 | -530 | -446 | -423 | -1.081 | -1.420 |
| EBITDA | 542 | -139 | 48 | 167 | 490 | 322 | 945 | 1.049 | 480 | 510 | 381 | 24 |
| Depreciation & amort. | -595 | -0 | -0 | -2 | -27 | -28 | -244 | -280 | -378 | -356 | -377 | -272 |
| EBIT | -53 | -139 | 48 | 165 | 463 | 294 | 702 | 769 | 101 | 154 | 4 | -248 |
| Net financials | 16 | 4 | 4 | -23 | -45 | -9 | -2 | -23 | 1 | -5 | -3 | 5 |
| Profit before tax | -37 | -135 | 51 | 143 | 418 | 285 | 700 | 746 | 102 | 149 | 2 | -242 |
| Tax | -0 | -34 | 12 | 34 | 103 | 61 | 151 | 158 | 23 | 33 | 0 | -53 |
| Net profit | -37 | -101 | 39 | 109 | 316 | 224 | 548 | 587 | 80 | 116 | 1 | -189 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 310 | 420 | 829 | 1.333 | 1.906 | 2.758 | 3.350 | 4.671 | 5.265 | 4.587 | 4.889 | 4.859 |
| Equity | 312 | -60 | 219 | 329 | 644 | 868 | 1.417 | 2.004 | 2.026 | 2.173 | 2.228 | 2.039 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 38 | 135 | 135 | 135 | 135 | 135 |
| Short-term debt | -2 | 480 | 609 | 993 | 1.148 | 1.563 | 1.410 | 1.854 | 2.437 | 1.580 | 1.827 | 2.039 |
| Total debt | -2 | 480 | 609 | 993 | 1.148 | 1.563 | 1.448 | 1.989 | 2.572 | 1.715 | 1.962 | 2.174 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2012 | — | — |
MB Founder | Founder | 2012 | — | — |
LH Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
north advice holding aps | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Per Holm-Pedersen | Management | 0 companies |
| Morten Borup Holm-Pedersen | Founder | 0 companies |
| Lars Holm-Pedersen | Founder | 0 companies |