| Revenue | — | — |
| EBITDA | DKK -320K | -313% |
| Net profit | DKK -419K | -162% |
| Total assets | DKK 563K | -49% |
| Equity | DKK 528K | -41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 200 | 0 | -19 | -6 | -14 | — | — | — |
| Staff expenses | -0 | -127 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | 392 | -10 | -19 | -6 | -14 | -858 | 150 | -320 |
| Depreciation & amort. | -0 | -19 | -19 | -19 | -19 | -19 | -0 | -0 | -0 |
| EBIT | 5 | 374 | -28 | -37 | -24 | -33 | -858 | 150 | -320 |
| Net financials | 850 | -44 | 253 | 1.056 | -187 | -738 | -1.433 | 713 | -410 |
| Profit before tax | 855 | 330 | 224 | 1.019 | -211 | -771 | -1.460 | 697 | -426 |
| Tax | 5 | 165 | 8 | -0 | -3 | -39 | -2 | 18 | -7 |
| Net profit | 850 | 165 | 217 | 1.019 | -208 | -732 | -1.458 | 679 | -419 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.064 | 1.813 | 1.903 | 3.331 | 2.626 | 1.876 | 388 | 1.095 | 563 |
| Equity | 1.837 | 1.765 | 1.883 | 2.803 | 2.618 | 1.782 | 324 | 895 | 528 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 227 | 49 | 20 | 528 | 8 | 93 | 64 | 200 | 35 |
| Total debt | 227 | 49 | 20 | 528 | 8 | 93 | 64 | 200 | 35 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|