| Revenue | DKK -25K | +101% |
| EBITDA | DKK -25K | -101% |
| Net profit | DKK 5,2M | +24% |
| Total assets | DKK 25,8M | +23% |
| Equity | DKK 25,2M | +25% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -12 | -14 | -15 | -12 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -10 | -4 | -4 | -5 | -6 | -8 | -12 | -14 | -15 | -12 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -10 | -4 | -4 | -5 | -6 | -8 | -12 | -14 | -15 | -12 | -25 |
| Net financials | 91 | 588 | 293 | 351 | 1.170 | 1.880 | 1.713 | 3.283 | 3.885 | 3.558 | 4.424 | 5.632 |
| Profit before tax | 85 | 579 | 289 | 346 | 1.165 | 1.874 | 1.705 | 3.271 | 3.871 | 3.544 | 4.411 | 5.607 |
| Tax | -0 | -2 | -3 | -20 | -9 | 5 | 15 | 58 | 151 | -259 | 180 | 374 |
| Net profit | 85 | 581 | 292 | 366 | 1.174 | 1.869 | 1.691 | 3.213 | 3.720 | 3.802 | 4.231 | 5.233 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 251 | 842 | 1.043 | 1.218 | 2.280 | 4.276 | 5.630 | 9.306 | 13.475 | 17.472 | 20.943 | 25.809 |
| Equity | 168 | 749 | 941 | 1.206 | 2.276 | 4.039 | 5.622 | 8.725 | 12.331 | 16.020 | 20.133 | 25.245 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 83 | 93 | 103 | 12 | 4 | 236 | 8 | 582 | 1.144 | 1.453 | 809 | 564 |
| Total debt | 83 | 93 | 103 | 12 | 4 | 236 | 8 | 582 | 1.144 | 1.453 | 809 | 564 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|