| Revenue | DKK 2,9M | -40% |
| EBITDA | DKK 1,4M | -63% |
| Net profit | DKK 1,1M | -64% |
| Total assets | DKK 12,2M | +123% |
| Equity | DKK 1,3M | -58% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 329 | 957 | 697 | 1.554 | 2.104 | 2.966 | 3.004 | 3.676 | 3.928 | 6.294 | 4.281 | 4.885 | 2.935 |
| Staff expenses | -0 | -0 | -56 | -674 | -633 | -672 | -669 | -629 | -935 | -1.494 | -993 | -1.037 | -1.521 |
| EBITDA | 125 | 800 | 319 | 562 | 1.245 | 1.966 | 1.657 | 3.047 | 2.993 | 4.800 | 3.288 | 3.849 | 1.415 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 125 | 800 | 319 | 562 | 1.245 | 1.966 | 1.657 | 3.047 | 2.993 | 4.800 | 3.288 | 3.849 | 1.415 |
| Net financials | 7 | -5 | 3 | 0 | -1 | -6 | -10 | -19 | -58 | -42 | -17 | -25 | -51 |
| Profit before tax | 132 | 794 | 321 | 562 | 1.243 | 1.961 | 1.647 | 3.028 | 2.935 | 4.758 | 3.271 | 3.824 | 1.364 |
| Tax | 34 | 201 | 79 | 129 | 283 | 445 | 445 | 589 | 647 | 1.048 | 720 | 843 | 300 |
| Net profit | 97 | 593 | 243 | 434 | 961 | 1.516 | 1.201 | 2.439 | 2.288 | 3.710 | 2.551 | 2.981 | 1.064 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 320 | 2.172 | 945 | 1.311 | 2.306 | 3.613 | 3.415 | 5.337 | 4.549 | 6.870 | 5.058 | 5.479 | 12.215 |
| Equity | 177 | 770 | 339 | 533 | 1.093 | 1.609 | 1.310 | 2.529 | 2.387 | 3.847 | 2.698 | 3.179 | 1.343 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 143 | 1.401 | 606 | 779 | 1.212 | 2.004 | 2.105 | 2.808 | 2.162 | 3.022 | 2.360 | 2.300 | 10.872 |
| Total debt | 143 | 1.401 | 606 | 779 | 1.212 | 2.004 | 2.105 | 2.808 | 2.162 | 3.022 | 2.360 | 2.300 | 10.872 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Vedel Toft Steinlein | Management | 0 companies |