| Revenue | DKK 3M | +10% |
| EBITDA | DKK 1,5M | +29% |
| Net profit | DKK 1,2M | +35% |
| Total assets | DKK 4,6M | -11% |
| Equity | DKK 2,4M | +20% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 763 | 446 | 678 | 1.667 | 1.348 | 1.241 | 1.130 | 2.347 | 3.824 | 3.558 | 2.726 | 2.997 |
| Staff expenses | -395 | -389 | -399 | -516 | -627 | -642 | -632 | -863 | -1.259 | -1.483 | -1.552 | -1.483 |
| EBITDA | 368 | 57 | 279 | 1.151 | 721 | 599 | 498 | 1.485 | 2.566 | 2.075 | 1.174 | 1.514 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 368 | 57 | 279 | 1.151 | 721 | 599 | 498 | 1.485 | 2.566 | 2.075 | 1.174 | 1.514 |
| Net financials | -1 | -4 | -10 | -19 | -30 | -11 | -17 | -22 | 148 | -29 | -21 | 37 |
| Profit before tax | 367 | 53 | 269 | 1.132 | 692 | 588 | 481 | 1.463 | 2.713 | 2.046 | 1.153 | 1.551 |
| Tax | 96 | 18 | 64 | 250 | 157 | 134 | 112 | 330 | 571 | 461 | 264 | 353 |
| Net profit | 270 | 35 | 205 | 882 | 534 | 454 | 369 | 1.132 | 2.143 | 1.585 | 889 | 1.198 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 706 | 1.383 | 1.783 | 3.894 | 2.119 | 1.711 | 1.790 | 4.570 | 5.315 | 4.196 | 5.159 | 4.573 |
| Equity | 370 | 306 | 476 | 1.158 | 1.079 | 1.033 | 1.102 | 2.018 | 3.028 | 2.613 | 2.002 | 2.400 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 336 | 1.077 | 1.307 | 2.736 | 1.039 | 678 | 688 | 2.552 | 2.287 | 1.582 | 3.157 | 2.173 |
| Total debt | 336 | 1.077 | 1.307 | 2.736 | 1.039 | 678 | 688 | 2.552 | 2.287 | 1.582 | 3.157 | 2.173 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JESPER ROSGAARD HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Individual | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Søren Rosgaard | Chairman | 0 companies |