| Revenue | DKK 1,1M | +60% |
| EBITDA | DKK 454K | +263% |
| Net profit | DKK 1M | +56% |
| Total assets | DKK 5,8M | +12% |
| Equity | DKK 5M | +27% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 883 | 702 | 1.164 | 719 | 1.147 |
| Staff expenses | -557 | -786 | -981 | -594 | -693 |
| EBITDA | 326 | -84 | 182 | 125 | 454 |
| Depreciation & amort. | -0 | -12 | -28 | -34 | -92 |
| EBIT | 326 | -96 | 154 | 92 | 362 |
| Net financials | 645 | 882 | 578 | 600 | 766 |
| Profit before tax | 971 | 786 | 732 | 691 | 1.128 |
| Tax | 68 | -23 | 36 | 20 | 83 |
| Net profit | 903 | 809 | 696 | 671 | 1.046 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.436 | 4.080 | 4.376 | 5.218 | 5.821 |
| Equity | 2.830 | 3.164 | 3.260 | 3.931 | 4.977 |
| Long-term debt | 115 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.491 | 911 | 1.111 | 1.268 | 829 |
| Total debt | 1.606 | 911 | 1.111 | 1.268 | 829 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OM Founder | Founder | 2012 |
OD Management | Management | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2015 | |
| Board of Directors | 2012 | |
| Former (2) | ||
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2013 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Møller Nielsen | Founder | 0 companies |
| Ole Dammark Knudsen | Management | 0 companies |
| Michael Kristensen | Board of Directors | 0 companies |
| Dan Østergaard Kristensen | Board of Directors | 0 companies |
| Lars Højris Nielsen | Chairman | 0 companies |
| Lars Vestergaard | Board of Directors | 0 companies |