| Revenue | DKK 1,7M | -57% |
| EBITDA | DKK 1,7M | -57% |
| Net profit | DKK 1,6M | -55% |
| Total assets | DKK 7,6M | -50% |
| Equity | DKK 5,8M | +12% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 378 | 1.105 | 557 | 894 | 885 | 898 | 884 | 412 | 276 | 337 | 2.897 | 3.520 | 4.016 | 1.730 |
| Staff expenses | -213 | -541 | -218 | -654 | -615 | -624 | -637 | -160 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 165 | 563 | 340 | 241 | 270 | 273 | 247 | 251 | 276 | 337 | 2.897 | 3.520 | 4.016 | 1.730 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 165 | 563 | 340 | 241 | 270 | 273 | 247 | 251 | 276 | 337 | 2.897 | 3.520 | 4.016 | 1.730 |
| Net financials | 6 | 6 | 4 | -1 | -8 | -17 | -26 | -17 | -19 | -35 | 144 | 261 | 599 | 335 |
| Profit before tax | 171 | 570 | 344 | 240 | 263 | 256 | 221 | 234 | 256 | 302 | 3.041 | 3.781 | 4.615 | 2.065 |
| Tax | 43 | 141 | 85 | 58 | 56 | 56 | 49 | 52 | 69 | 67 | 676 | 832 | 1.015 | 454 |
| Net profit | 128 | 429 | 259 | 182 | 207 | 200 | 173 | 183 | 188 | 236 | 2.365 | 2.949 | 3.600 | 1.611 |
| Item | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 354 | 987 | 1.526 | 2.835 | 1.918 | 3.843 | 2.713 | 2.432 | 4.187 | 4.638 | 6.887 | 11.601 | 15.213 | 7.620 |
| Equity | 208 | 637 | 896 | 1.078 | 1.285 | 1.485 | 1.658 | 1.840 | 2.028 | 2.264 | 4.629 | 7.578 | 5.178 | 5.788 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 146 | 350 | 630 | 1.757 | 633 | 2.358 | 1.055 | 592 | 2.159 | 2.374 | 2.258 | 4.023 | 10.036 | 1.832 |
| Total debt | 146 | 350 | 630 | 1.757 | 633 | 2.358 | 1.055 | 592 | 2.159 | 2.374 | 2.258 | 4.023 | 10.036 | 1.832 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
FM Management | Management | 2012 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
BW Founder | Founder | 2012 | — | — |
DJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Nick Edward Bartlett | Chief Executive Officer | 0 companies |
| Fredrik Mikael Alfort | Management | 0 companies |
| Jan Gemal Rasmussen | Chief Executive Officer | 0 companies |
| Bjarne Winther | Founder | 0 companies |
| Didier Joseph André Faure | Chief Executive Officer | 0 companies |
| Staffan Thure Eric Isaksson | Board of Directors | 0 companies |
| Sune Mattias Gredenhag | Board of Directors | 0 companies |
| Carl Peter Magnusson | Chairman | 0 companies |
| Thomas Angell | Board of Directors | 0 companies |
| Ross Gordon Findlay | Chairman | 0 companies |
| Bengt Andreas Säve Randel | Board of Directors | 0 companies |
| Per Martin Säve Randel | Chairman | 0 companies |
| Andrew William Hicks | Chairman | 0 companies |
| Lars Dige Pedersen | Chairman | 0 companies |
| Leif Bohlin | Chairman | 0 companies |
| Anna Katarina Olivegren | Chairman | 0 companies |