| Revenue | DKK -75K | +26% |
| EBITDA | DKK -768K | -6% |
| Net profit | DKK 1,4M | +48% |
| Total assets | DKK 22M | +4% |
| Equity | DKK 22M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | — | — | — | — | — | — | -54 | -60 | -77 | -55 | -59 | -75 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -386 | -422 | -645 | -668 | -693 |
| EBITDA | -5 | -7 | 15.671 | -741 | 8.108 | -151 | -157 | -108 | -54 | -446 | -498 | -700 | -727 | -768 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | 15.671 | -741 | 8.108 | -151 | -157 | -108 | -54 | -446 | -498 | -700 | -727 | -768 |
| Net financials | 0 | 14 | 16.636 | 208 | 8.340 | 1.280 | -1.511 | 1.701 | 1.783 | 4.421 | -4.244 | 3.459 | 1.672 | 2.294 |
| Profit before tax | -5 | 7 | 15.739 | 103 | 8.212 | 1.129 | -1.669 | 1.594 | 1.729 | 3.974 | -4.742 | 2.759 | 945 | 1.526 |
| Tax | -0 | -0 | 9 | 241 | -0 | 246 | -0 | 40 | 380 | 987 | -0 | -0 | -0 | 131 |
| Net profit | -5 | 7 | 15.730 | -138 | 8.212 | 884 | -1.669 | 1.554 | 1.349 | 2.987 | -4.742 | 2.759 | 945 | 1.395 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 307 | 246 | 15.881 | 15.716 | 18.157 | 19.180 | 17.268 | 18.747 | 20.335 | 23.912 | 18.123 | 20.751 | 21.204 | 21.998 |
| Equity | 75 | 82 | 15.763 | 15.274 | 18.061 | 18.893 | 17.172 | 18.671 | 19.965 | 22.895 | 18.095 | 20.737 | 21.182 | 21.977 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 233 | 165 | 119 | 442 | 96 | 287 | 96 | 76 | 370 | 1.017 | 28 | 14 | 22 | 22 |
| Total debt | 233 | 165 | 119 | 442 | 96 | 287 | 96 | 76 | 370 | 1.017 | 28 | 14 | 22 | 22 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|