| Revenue | DKK 1,8M | -9% |
| EBITDA | DKK 8K | -95% |
| Net profit | DKK 54K | -59% |
| Total assets | DKK 1,5M | -22% |
| Equity | DKK 568K | +1% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.122 | 3.055 | 2.094 | 2.030 | 1.838 |
| Staff expenses | -3.664 | -3.879 | -3.557 | -2.794 | -2.155 |
| EBITDA | 334 | 522 | -86 | 168 | 8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 334 | 522 | -86 | 168 | 8 |
| Net financials | -9 | -19 | -10 | 2 | 66 |
| Profit before tax | 326 | 503 | -95 | 170 | 74 |
| Tax | 77 | 117 | -18 | 37 | 20 |
| Net profit | 249 | 386 | -77 | 133 | 54 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.574 | 2.526 | 1.628 | 1.912 | 1.499 |
| Equity | 503 | 889 | 432 | 564 | 568 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.790 | 1.622 | 1.197 | 1.348 | 931 |
| Total debt | 1.790 | 1.622 | 1.197 | 1.348 | 931 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CM Management | Management | 2025 |
BR Management | Management | 2012 |
| Former (1) | ||
KA Chief Executive Officer | Chief Executive Officer | 2012 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Almlev | Chief Executive Officer | 0 companies |
| Christian Marc Sandberg Skaaning | Management | 0 companies |
| Bo Rabech Almlev | Management | 0 companies |