| Revenue | DKK 21,4M | -43% |
| EBITDA | DKK 1,2M | -84% |
| Net profit | DKK -2,6M | -282% |
| Total assets | DKK 37,6M | -39% |
| Equity | DKK 34,1M | -8% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 15.154 | 69.862 | 48.946 | 37.591 | 21.383 |
| Staff expenses | -4.908 | -1.553 | -0 | -0 | -0 |
| EBITDA | 10.246 | 9.049 | 7.523 | 7.205 | 1.178 |
| Depreciation & amort. | -10.437 | -9.709 | -4.265 | -4.481 | -2.815 |
| EBIT | -191 | -660 | 3.258 | 2.724 | -1.637 |
| Net financials | -1.279 | -1.107 | -1.029 | 374 | 305 |
| Profit before tax | -1.469 | -1.767 | 2.229 | 3.098 | -1.332 |
| Tax | 56 | 1.048 | 1.523 | 1.658 | 1.290 |
| Net profit | -1.525 | -2.815 | 706 | 1.440 | -2.622 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 70.047 | 72.543 | 49.198 | 61.244 | 37.574 |
| Equity | -1.025 | 34.580 | 34.682 | 37.009 | 34.103 |
| Long-term debt | 0 | 0 | 0 | 645 | 0 |
| Short-term debt | 71.072 | 37.963 | 13.774 | 23.590 | 3.471 |
| Total debt | 71.072 | 37.963 | 13.774 | 24.235 | 3.471 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GT Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JL Management | Management | 2014 | — | — |
PT Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
BL Management | Management | 2012 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2014 | — | — | |
| Deputy Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NRGI Elhandel A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Therbo Rieder | Chief Executive Officer | 0 companies |
| Jørn Lundstrøm Zielke | Management | 0 companies |
| Peter Thomas Clausen | Chief Executive Officer | 0 companies |
| Jesper Bak Olesen | Chief Executive Officer | 0 companies |
| Bo Lynge Rydahl | Management | 0 companies |
| Jakob Bundgaard | Chief Executive Officer | 0 companies |
| Jonas Bernt Kramer | Board of Directors | 0 companies |
| Jacob Vittrup | Chairman | 0 companies |
| Ole Sognstrup Svenningsen | Board of Directors | 0 companies |
| Susanne Dreisler | Board of Directors | 0 companies |
| Eigild Bødker Christensen | Chairman | 0 companies |
| Jens Myrup Pedersen | Board of Directors | 0 companies |
| Roald Steen Jakobsen | Board of Directors | 0 companies |
| Hans Jørgen Lorenzen | Board of Directors | 0 companies |
| Ulrik Holm Christensen | Board of Directors | 0 companies |
| Peter Krogsgaard | Board of Directors | 0 companies |
| Assia Ingeborg Hybert Zouaoui | Board of Directors | 0 companies |
| Morten Bryder Pedersen | Chairman | 0 companies |
| Michael Dreisler | Deputy Chairman | 0 companies |