| Revenue | DKK 151K | -2% |
| EBITDA | DKK 151K | -2% |
| Net profit | DKK 831K | -7% |
| Total assets | DKK 5,7M | +15% |
| Equity | DKK 5,4M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 143 | 212 | 325 | 581 | 301 | 364 | 557 | 500 | — | — | — | 31 | 154 | 151 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 135 | 209 | 323 | 578 | 298 | 361 | 553 | 496 | -6 | -5 | -7 | 31 | 154 | 151 |
| Depreciation & amort. | -22 | -38 | -56 | -79 | -107 | -134 | -189 | -217 | -188 | -77 | -0 | -18 | -12 | -4 |
| EBIT | 113 | 172 | 266 | 499 | 191 | 226 | 364 | 279 | -193 | -82 | -7 | 14 | 142 | 148 |
| Net financials | 143 | 201 | 314 | 573 | 301 | 364 | 556 | 498 | 723 | 879 | 1.353 | 1.472 | 946 | 928 |
| Profit before tax | 113 | 161 | 255 | 491 | 191 | 226 | 364 | 278 | 529 | 796 | 1.346 | 1.485 | 1.088 | 1.076 |
| Tax | 32 | 42 | 67 | 123 | 39 | 47 | 89 | 105 | 140 | 174 | 286 | 329 | 199 | 245 |
| Net profit | 81 | 119 | 188 | 369 | 152 | 179 | 275 | 173 | 389 | 622 | 1.060 | 1.156 | 889 | 831 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 451 | 564 | 750 | 1.284 | 903 | 910 | 1.121 | 1.201 | 1.519 | 2.063 | 3.097 | 4.496 | 4.930 | 5.671 |
| Equity | 81 | 170 | 313 | 682 | 784 | 863 | 1.037 | 1.100 | 1.379 | 1.892 | 2.841 | 3.883 | 4.653 | 5.363 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47 | 47 | 81 |
| Short-term debt | 364 | 387 | 432 | 598 | 112 | 45 | 84 | 101 | 140 | 171 | 255 | 566 | 231 | 225 |
| Total debt | 364 | 387 | 432 | 598 | 112 | 45 | 84 | 101 | 140 | 171 | 255 | 613 | 277 | 306 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|