| Revenue | DKK 0 | — |
| EBITDA | DKK 124K | +528% |
| Net profit | DKK 132K | -21% |
| Total assets | DKK 3,8M | +0% |
| Equity | DKK 3,8M | +4% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 4.319 | 4.409 | 1.221 | 33 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -676 | -41 | -950 | -29 | 124 |
| Depreciation & amort. | -415 | -314 | -47 | -0 | -0 |
| EBIT | -1.091 | -355 | -997 | -29 | 124 |
| Net financials | -31 | -33 | -28 | 7 | 2 |
| Profit before tax | -1.121 | -388 | -1.025 | -22 | 138 |
| Tax | -246 | 49 | -96 | -190 | 6 |
| Net profit | -875 | -437 | -929 | 168 | 132 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 5.583 | 4.889 | 3.834 | 3.829 | 3.822 |
| Equity | -375 | 4.435 | 3.506 | 3.675 | 3.807 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.958 | 454 | 328 | 154 | 15 |
| Total debt | 5.958 | 454 | 328 | 154 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GT Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JL Management | Management | 2014 | — | — |
PT Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
BL Management | Management | 2012 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2014 | — | — | |
| Deputy Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NRGi Elsalg I A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Therbo Rieder | Chief Executive Officer | 0 companies |
| Jørn Lundstrøm Zielke | Management | 0 companies |
| Peter Thomas Clausen | Chief Executive Officer | 0 companies |
| Jesper Bak Olesen | Chief Executive Officer | 0 companies |
| Bo Lynge Rydahl | Management | 0 companies |
| Jakob Bundgaard | Chief Executive Officer | 0 companies |
| Jonas Bernt Kramer | Board of Directors | 0 companies |
| Jacob Vittrup | Chairman | 0 companies |
| Ole Sognstrup Svenningsen | Board of Directors | 0 companies |
| Susanne Dreisler | Board of Directors | 0 companies |
| Eigild Bødker Christensen | Chairman | 0 companies |
| Jens Myrup Pedersen | Board of Directors | 0 companies |
| Roald Steen Jakobsen | Board of Directors | 0 companies |
| Hans Jørgen Lorenzen | Board of Directors | 0 companies |
| Ulrik Holm Christensen | Board of Directors | 0 companies |
| Peter Krogsgaard | Board of Directors | 0 companies |
| Assia Ingeborg Hybert Zouaoui | Board of Directors | 0 companies |
| Morten Bryder Pedersen | Chairman | 0 companies |
| Michael Dreisler | Deputy Chairman | 0 companies |