| Revenue | — | — |
| EBITDA | DKK -13K | +49% |
| Net profit | DKK -13K | +96% |
| Total assets | DKK 42K | -29% |
| Equity | DKK 15K | -45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Staff expenses | -940 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -989 | -29 | -18 | -17 | -41 | -32 | -32 | -25 | -33 | -28 | -25 | -13 |
| Depreciation & amort. | -40 | -40 | -40 | -40 | -40 | -0 | -0 | -0 | -0 | -0 | -269 | -0 |
| EBIT | -1.029 | -69 | -58 | -57 | -81 | -32 | -32 | -25 | -33 | -28 | -294 | -13 |
| Net financials | 82 | -25 | 48 | 1.584 | -739 | -379 | -108 | -4 | 7 | 2 | -0 | 0 |
| Profit before tax | -947 | -94 | -10 | 1.527 | -820 | -411 | -140 | -30 | -26 | -26 | -294 | -13 |
| Tax | -0 | -0 | -0 | 155 | -171 | 106 | 66 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -947 | -94 | -10 | 1.372 | -649 | -517 | -206 | -30 | -26 | -26 | -294 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.022 | 765 | 711 | 2.189 | 1.241 | 717 | 523 | 505 | 435 | 352 | 59 | 42 |
| Equity | 890 | 696 | 636 | 1.958 | 1.209 | 692 | 486 | 456 | 405 | 322 | 28 | 15 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 132 | 69 | 75 | 232 | 32 | 25 | 37 | 48 | 30 | 30 | 31 | 26 |
| Total debt | 132 | 69 | 75 | 232 | 32 | 25 | 37 | 48 | 30 | 30 | 31 | 26 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|