| Revenue | DKK -10K | +114% |
| EBITDA | DKK -10K | -114% |
| Net profit | DKK -302K | -118% |
| Total assets | DKK 5,7M | -12% |
| Equity | DKK 5,6M | -11% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -3 | -3 | -3 | -11 | -9 | -9 | -6 | -9 | -4 | -10 | -13 | -5 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -3 | -3 | -3 | -11 | -9 | -9 | -6 | -9 | -4 | -10 | -13 | -5 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -3 | -3 | -3 | -11 | -9 | -9 | -6 | -9 | -4 | -10 | -13 | -5 | -10 |
| Net financials | -16 | 180 | 185 | 189 | 429 | 426 | 1.132 | 1.234 | 5.024 | 23 | 212 | 576 | 1.701 | -372 |
| Profit before tax | -20 | 177 | 182 | 186 | 418 | 418 | 1.124 | 1.228 | 5.015 | 19 | 202 | 563 | 1.696 | -382 |
| Tax | -4 | -5 | -4 | -3 | -4 | -2 | -0 | 1 | 29 | 4 | -27 | 54 | 52 | -80 |
| Net profit | -16 | 182 | 186 | 189 | 422 | 419 | 1.124 | 1.227 | 4.986 | 15 | 229 | 509 | 1.644 | -302 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 497 | 500 | 506 | 525 | 512 | 764 | 1.018 | 1.020 | 4.934 | 4.836 | 4.942 | 5.261 | 6.401 | 5.652 |
| Equity | 64 | 147 | 232 | 322 | 404 | 761 | 1.010 | 1.017 | 4.923 | 4.825 | 4.940 | 5.223 | 6.345 | 5.643 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 433 | 353 | 273 | 203 | 108 | 3 | 8 | 3 | 11 | 11 | 3 | 38 | 55 | 9 |
| Total debt | 433 | 353 | 273 | 203 | 108 | 3 | 8 | 3 | 11 | 11 | 3 | 38 | 55 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|