| Revenue | DKK -4K | +6% |
| EBITDA | DKK -4K | -6% |
| Net profit | DKK 488K | +24% |
| Total assets | DKK 6,9M | +6% |
| Equity | DKK 5,9M | +5% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | — | — | — | — | -1 | -5 | -1 | -5 | -20 | -5 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -538 | -632 | 460 | -23 | -1 | -5 | -1 | -5 | -20 | -5 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -538 | -632 | 460 | -23 | -1 | -5 | -1 | -5 | -20 | -5 | -4 | -4 |
| Net financials | -49 | -536 | -628 | 464 | -21 | 651 | 1.224 | 3.660 | 1.050 | 2.099 | 1.473 | 402 | 499 |
| Profit before tax | -59 | -538 | -632 | 460 | -23 | 650 | 1.219 | 3.659 | 1.045 | 2.079 | 1.468 | 398 | 495 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 5 | 6 |
| Net profit | -59 | -538 | -632 | 460 | -23 | 650 | 1.219 | 3.659 | 1.045 | 2.079 | 1.468 | 393 | 488 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 | 29 | 27 | 23 | 21 | 19 | 1.837 | 5.564 | 6.600 | 8.616 | 6.088 | 6.523 | 6.915 |
| Equity | 21 | -517 | -1.150 | -690 | -713 | -62 | 1.156 | 4.815 | 5.805 | 7.827 | 5.260 | 5.595 | 5.879 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 680 | 749 | 794 | 788 | 827 | 927 | 1.018 |
| Short-term debt | 8 | -1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 18 |
| Total debt | 8 | -1 | 1 | 1 | 1 | 1 | 681 | 750 | 795 | 789 | 828 | 929 | 1.036 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|