| Revenue | DKK 32K | -137% |
| EBITDA | DKK 32K | -99% |
| Net profit | DKK 32K | -99% |
| Total assets | DKK 302K | -78% |
| Equity | DKK 140K | +30% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 49 | 241 | 860 | -438 | -940 | 138 | 112 | 96 | 55 | 136 | -89 | -87 | 32 |
| Staff expenses | -0 | -0 | -0 | -375 | -0 | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 49 | 241 | 485 | -438 | -925 | -62 | 312 | 396 | -876 | 83 | -1.164 | 2.630 | 32 |
| Depreciation & amort. | 209 | -209 | -209 | -5 | -7 | -44 | -160 | -154 | -154 | -154 | -154 | -0 | -0 | -0 |
| EBIT | -214 | -160 | 32 | 480 | -445 | -968 | -221 | 158 | 242 | -1.030 | -71 | -1.164 | 2.630 | 32 |
| Net financials | 355 | -570 | 747 | -703 | -419 | -16 | 20 | 316 | 42 | -252 | 61 | 98 | -2 | 3 |
| Profit before tax | 140 | -731 | 879 | -223 | -864 | -984 | -140 | 474 | 284 | -1.283 | -10 | -1.066 | 2.628 | 35 |
| Tax | -0 | -0 | 50 | 173 | -6 | 4 | 31 | -5 | -7 | 40 | -48 | 26 | 4 | 3 |
| Net profit | 140 | -731 | 829 | -396 | -858 | -988 | -171 | 478 | 291 | -1.323 | 37 | -1.092 | 2.624 | 32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.562 | 3.684 | 3.620 | 3.103 | 2.077 | 994 | 765 | 1.230 | 1.491 | 276 | 203 | 179 | 1.346 | 302 |
| Equity | 3.557 | 2.807 | 3.391 | 2.815 | 1.857 | 869 | 699 | 1.177 | 1.468 | 89 | 126 | -966 | 108 | 140 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 420 | 135 | 288 | 220 | 125 | 66 | 54 | 23 | 182 | 77 | 1.144 | 1.237 | 162 |
| Total debt | 5 | 420 | 135 | 288 | 220 | 125 | 66 | 54 | 23 | 182 | 77 | 1.144 | 1.237 | 162 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|