| Revenue | DKK 3,8M | +115% |
| EBITDA | DKK 1,2M | +204% |
| Net profit | DKK 925K | +175% |
| Total assets | DKK 757K | +72% |
| Equity | DKK -1M | +66% |
| Employees | 9 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.849 | 3.732 | 3.635 | 2.670 | 2.580 | 3.731 | 3.403 | 3.545 | 1.492 | 3.287 | 1.976 | 1.774 | 3.809 |
| Staff expenses | -2.272 | -2.701 | -3.768 | -3.696 | -2.470 | -3.644 | -1.841 | -3.295 | -2.957 | -3.353 | -3.200 | -2.888 | -2.652 |
| EBITDA | -423 | 1.031 | -133 | -1.026 | 110 | 87 | 1.562 | 250 | -1.465 | -66 | -1.223 | -1.114 | 1.157 |
| Depreciation & amort. | -19 | -56 | -99 | -80 | -178 | -25 | -9 | -20 | -27 | -18 | -12 | -8 | -8 |
| EBIT | -442 | 975 | -232 | -1.106 | -68 | 62 | 1.553 | 230 | -1.492 | -84 | -1.236 | -1.122 | 1.149 |
| Net financials | -96 | -4 | 44 | -106 | -93 | -54 | -55 | -209 | -163 | -134 | -232 | -104 | -264 |
| Profit before tax | -538 | 972 | -116 | -1.213 | -161 | 8 | 1.498 | 21 | -1.655 | -218 | -1.468 | -1.227 | 885 |
| Tax | -0 | 132 | 36 | -260 | 322 | 12 | -7 | 5 | 427 | -44 | -0 | 13 | -40 |
| Net profit | -538 | 840 | -152 | -953 | -483 | -4 | 1.505 | 16 | -2.082 | -174 | -1.468 | -1.239 | 925 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.579 | 2.810 | 2.290 | 3.858 | 2.777 | 1.156 | 2.108 | 3.262 | 2.037 | 742 | 955 | 440 | 757 |
| Equity | -458 | 382 | 230 | -723 | -1.206 | -1.210 | 295 | 311 | -1.772 | -1.946 | -3.414 | -2.964 | -1.021 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.037 | 2.296 | 2.012 | 4.580 | 3.983 | 2.366 | 1.813 | 2.951 | 3.719 | 2.642 | 4.323 | 3.345 | 1.759 |
| Total debt | 2.037 | 2.296 | 2.012 | 4.580 | 3.983 | 2.366 | 1.813 | 2.951 | 3.719 | 2.642 | 4.323 | 3.345 | 1.759 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JTS Production HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Torpe | Management | 0 companies |