| Revenue | DKK 272K | +3% |
| EBITDA | DKK 272K | +3% |
| Net profit | DKK 138K | +4% |
| Total assets | DKK 2,7M | +2% |
| Equity | DKK 1,2M | +13% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 315 | 248 | 269 | 270 | 274 | 275 | 275 | 273 | 283 | 281 | 263 | 272 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 315 | 248 | 269 | 270 | 274 | 275 | 275 | 273 | 283 | 281 | 263 | 272 |
| Depreciation & amort. | -61 | -49 | -49 | -49 | -49 | -49 | -49 | -49 | -52 | -53 | -53 | -54 |
| EBIT | 254 | 199 | 220 | 221 | 225 | 226 | 226 | 224 | 231 | 229 | 211 | 219 |
| Net financials | -253 | -113 | -102 | -83 | -82 | -60 | -51 | -52 | -34 | -30 | -39 | -42 |
| Profit before tax | 1 | 85 | 118 | 138 | 142 | 165 | 175 | 172 | 197 | 198 | 172 | 177 |
| Tax | -0 | 20 | 26 | 30 | 31 | 36 | 39 | 38 | 43 | 44 | 40 | 39 |
| Net profit | 1 | 65 | 91 | 107 | 111 | 129 | 136 | 134 | 154 | 155 | 132 | 138 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.987 | 2.902 | 2.835 | 2.772 | 2.720 | 2.646 | 2.581 | 2.570 | 2.503 | 2.551 | 2.640 | 2.703 |
| Equity | 81 | 146 | 238 | 345 | 456 | 585 | 721 | 856 | 1.010 | 914 | 1.046 | 1.184 |
| Long-term debt | 2.768 | 2.432 | 2.257 | 2.092 | 1.889 | 1.630 | 1.390 | 1.123 | 1.012 | 875 | 755 | 635 |
| Short-term debt | 130 | 303 | 311 | 294 | 324 | 369 | 396 | 507 | 387 | 657 | 722 | 730 |
| Total debt | 2.898 | 2.735 | 2.568 | 2.387 | 2.213 | 1.999 | 1.787 | 1.631 | 1.399 | 1.532 | 1.478 | 1.365 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Management | Management | 2012 | — | — |
LR Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LRP Holding 2023 ApS | Company | 50.0% | 50.0% | 2023 |
CGL Holding 2023 ApS | Company | 50.0% | 50.0% | 2023 |
MOTORGÅRDEN VÆRKSTED HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Grønlund Lysholm | Management | 0 companies |
| Leif René Petersen | Management | 0 companies |