| Revenue | DKK 224K | -7% |
| EBITDA | DKK 224K | -7% |
| Net profit | DKK 30K | -62% |
| Total assets | DKK 4M | +0% |
| Equity | DKK 249K | +14% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -39 | -58 | -66 | 950 | 196 | 208 | 240 | 224 |
| Staff expenses | -0 | -0 | -0 | -0 | -972 | -0 | -0 | -0 | -0 |
| EBITDA | — | -39 | -58 | -66 | -22 | 196 | 208 | 240 | 224 |
| Depreciation & amort. | -0 | -12 | -19 | -25 | -1.252 | -171 | -40 | -40 | -40 |
| EBIT | — | -51 | -77 | -92 | -1.274 | 25 | 168 | 200 | 184 |
| Net financials | 0 | 0 | 7 | 24 | -26 | -93 | -89 | -87 | -134 |
| Profit before tax | — | -51 | -70 | -67 | -1.300 | -68 | 79 | 112 | 50 |
| Tax | -0 | -0 | -0 | -0 | -16 | -0 | 23 | 34 | 20 |
| Net profit | — | -51 | -70 | -67 | -1.284 | -68 | 56 | 79 | 30 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 887 | 823 | 1.522 | 2.281 | 4.294 | 3.963 | 3.978 | 4.015 | 4.017 |
| Equity | 83 | 32 | -38 | -105 | 111 | 84 | 140 | 219 | 249 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.847 | 3.802 | 3.737 | 3.683 | 3.660 |
| Short-term debt | -804 | 791 | 1.560 | 2.386 | 336 | 77 | 101 | 114 | 109 |
| Total debt | -804 | 791 | 1.560 | 2.386 | 4.183 | 3.880 | 3.839 | 3.797 | 3.769 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Management | Management | 2012 | — | — |
MU Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MADS KJÆRGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
ALME BYG - GRÆSTED ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Jørgensen | Management | 0 companies |
| Mads Ulrik Kjærgaard | Management | 0 companies |