| Revenue | DKK -91K | +1% |
| EBITDA | DKK -91K | -1% |
| Net profit | DKK 22,9M | -2% |
| Total assets | DKK 316M | +8% |
| Equity | DKK 311,2M | +14% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 200 | -29 | -26 | -68 | -55 | -82 | -52 | -91 | -6 | -118 | -90 | -91 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 200 | -29 | -26 | -2.446 | -55 | -82 | -52 | -91 | -6 | -118 | -90 | -91 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 200 | -29 | -26 | -2.446 | -55 | -82 | -52 | -91 | -6 | -118 | -90 | -91 |
| Net financials | -156 | 5.205 | 11.689 | 2.992 | 25.659 | 33.652 | 25.808 | 13.135 | 70.228 | 34.467 | 24.019 | 23.695 |
| Profit before tax | 44 | 5.176 | 11.663 | 546 | 25.604 | 33.570 | 25.756 | 13.044 | 70.222 | 34.349 | 23.929 | 23.604 |
| Tax | -0 | -0 | -0 | -237 | -662 | -20 | 557 | 254 | 851 | -26 | 490 | 679 |
| Net profit | 44 | 5.176 | 11.663 | 783 | 26.266 | 33.590 | 25.199 | 12.790 | 69.371 | 34.375 | 23.439 | 22.926 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.116 | 52.758 | 66.220 | 69.346 | 102.991 | 142.298 | 178.285 | 170.696 | 243.345 | 266.905 | 293.854 | 316.011 |
| Equity | 124 | 5.300 | 16.963 | 17.746 | 49.030 | 82.620 | 121.798 | 132.171 | 210.665 | 246.619 | 272.284 | 311.219 |
| Long-term debt | 0 | 35.000 | 35.000 | 36.005 | 35.000 | 35.000 | 35.000 | 35.000 | 0 | 0 | 0 | 0 |
| Short-term debt | 18.992 | 12.458 | 14.257 | 15.594 | 18.961 | 24.679 | 21.486 | 3.526 | 32.680 | 20.286 | 21.570 | 4.792 |
| Total debt | 18.992 | 47.458 | 49.257 | 51.600 | 53.961 | 59.679 | 56.486 | 38.526 | 32.680 | 20.286 | 21.570 | 4.792 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Lund | Management | 0 companies |