| Revenue | DKK -200K | -19% |
| EBITDA | DKK -810K | +5% |
| Net profit | DKK 1M | +79% |
| Total assets | DKK 13M | +6% |
| Equity | DKK 10,8M | +10% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | -39 | -1 | 760 | 1.621 | 1.725 | 2.483 | 1.077 | -109 | -372 | -247 | -200 |
| Staff expenses | -0 | -0 | -0 | -20 | -11 | -145 | -965 | -513 | -6 | -4 | -606 | -610 |
| EBITDA | 21 | -39 | -1 | 740 | 1.609 | 1.580 | 1.518 | 564 | -116 | -376 | -854 | -810 |
| Depreciation & amort. | -0 | -1 | -3 | -3 | -32 | -53 | -53 | -136 | -0 | -160 | -203 | -3 |
| EBIT | 21 | -39 | -4 | 737 | 1.578 | 1.527 | 1.465 | 428 | -116 | -537 | -1.056 | -812 |
| Net financials | 0 | 0 | -1 | -1 | 227 | 352 | 876 | 953 | 2.648 | 379 | 1.383 | 1.659 |
| Profit before tax | 21 | -39 | -5 | 735 | 1.805 | 1.879 | 2.341 | 1.381 | 2.532 | -158 | 327 | 847 |
| Tax | 6 | -9 | -0 | 167 | 386 | 317 | 327 | 69 | 190 | -254 | -241 | -168 |
| Net profit | 15 | -30 | -5 | 569 | 1.419 | 1.561 | 2.014 | 1.312 | 2.342 | 96 | 568 | 1.016 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 140 | 124 | 109 | 914 | 2.830 | 4.098 | 6.856 | 9.383 | 12.594 | 11.246 | 12.237 | 12.988 |
| Equity | 95 | 65 | 60 | 628 | 2.047 | 3.609 | 5.623 | 6.935 | 9.277 | 9.373 | 9.825 | 10.780 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 45 | 59 | 49 | 285 | 752 | 489 | 1.233 | 2.448 | 3.283 | 1.838 | 2.387 | 2.079 |
| Total debt | 45 | 59 | 49 | 285 | 752 | 489 | 1.233 | 2.448 | 3.283 | 1.838 | 2.387 | 2.079 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|