| Revenue | DKK -8K | +12% |
| EBITDA | DKK -8K | -12% |
| Net profit | DKK -47K | -11% |
| Total assets | DKK 2,3M | -2% |
| Equity | DKK 1,5M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -4 | -9 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -2 | -4 | -5 | -6 | -6 | -6 | -6 | -7 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -2 | -4 | -5 | -6 | -6 | -6 | -6 | -7 | -7 | -8 |
| Net financials | 0 | 260 | 20 | 47 | -0 | -7 | 346 | 255 | 5 | -40 | -48 |
| Profit before tax | -13 | 258 | 16 | 42 | -6 | -14 | 340 | 249 | -2 | -47 | -55 |
| Tax | 2 | 1 | 2 | 1 | -1 | -2 | -2 | -1 | -0 | -4 | -8 |
| Net profit | -14 | 257 | 13 | 42 | -5 | -11 | 343 | 250 | -2 | -43 | -47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 1.434 | 1.436 | 1.661 | 1.616 | 1.483 | 1.906 | 2.223 | 2.320 | 2.374 | 2.324 |
| Equity | — | 1.430 | 1.424 | 1.415 | 1.360 | 1.297 | 1.587 | 1.783 | 1.726 | 1.627 | 1.522 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 4 | 13 | 245 | 255 | 186 | 320 | 440 | 595 | 747 | 801 |
| Total debt | 0 | 4 | 13 | 245 | 255 | 186 | 320 | 440 | 595 | 747 | 801 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Machenhauer | Unofficial title | 0 companies |