| Revenue | DKK 5,9M | +3% |
| EBITDA | DKK 1M | +1395% |
| Net profit | DKK 651K | +279% |
| Total assets | DKK 4,5M | -27% |
| Equity | DKK 1,9M | +50% |
| Employees | 12 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 963 | 1.561 | 1.835 | 2.617 | 2.954 | 4.078 | 4.413 | 3.995 | 3.873 | 5.422 | 6.206 | 5.744 | 5.928 |
| Staff expenses | -759 | -1.145 | -1.580 | -2.412 | -2.560 | -3.626 | -3.785 | -3.901 | -3.638 | -4.826 | -5.596 | -5.824 | -4.900 |
| EBITDA | 204 | 309 | 255 | 205 | 393 | 452 | 627 | 93 | 235 | 596 | 611 | -79 | 1.028 |
| Depreciation & amort. | -0 | -21 | -21 | -46 | -148 | -148 | -111 | -104 | -96 | -0 | -0 | -109 | -0 |
| EBIT | 204 | 287 | 233 | 160 | 245 | 304 | 517 | -11 | 139 | 596 | 611 | -189 | 1.028 |
| Net financials | -39 | -29 | -12 | -133 | -224 | -135 | -129 | -65 | -59 | -177 | -98 | -175 | -240 |
| Profit before tax | 165 | 259 | 221 | 27 | 22 | 169 | 388 | -76 | 80 | 419 | 513 | -364 | 788 |
| Tax | 43 | 62 | 56 | 10 | 14 | 33 | 93 | -5 | 25 | 96 | 126 | -1 | 137 |
| Net profit | 123 | 196 | 164 | 17 | 8 | 135 | 295 | -71 | 55 | 323 | 387 | -363 | 651 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 849 | 1.899 | 1.788 | 2.264 | 3.861 | 3.173 | 4.828 | 3.322 | 3.542 | 7.082 | 4.908 | 6.179 | 4.525 |
| Equity | 203 | 399 | 563 | 529 | 537 | 672 | 967 | 896 | 951 | 1.274 | 1.661 | 1.299 | 1.949 |
| Long-term debt | 43 | 0 | 112 | 0 | 0 | 12 | 129 | 7 | 302 | 301 | 418 | 157 | 63 |
| Short-term debt | 604 | 1.438 | 1.113 | 1.728 | 3.303 | 2.451 | 3.499 | 2.405 | 2.290 | 5.507 | 2.228 | 4.518 | 2.364 |
| Total debt | 647 | 1.438 | 1.225 | 1.728 | 3.303 | 2.463 | 3.628 | 2.413 | 2.591 | 5.808 | 2.646 | 4.675 | 2.427 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Indra Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Solvejg Kristensen | Chief Executive Officer | 0 companies |