| Revenue | DKK 872K | +28% |
| EBITDA | DKK 578K | +206% |
| Net profit | DKK 373K | +97% |
| Total assets | DKK 1,8M | +17% |
| Equity | DKK 1,3M | +23% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -25 | -10 | -12 | -981 | 444 | 362 | 573 | 770 | 953 | 683 | 872 |
| Staff expenses | -0 | -0 | -0 | -0 | -301 | -0 | -464 | -192 | -152 | -955 | -495 | -294 |
| EBITDA | -21 | -25 | -10 | -12 | -4.363 | -704 | 3.997 | 381 | 618 | -2 | 189 | 578 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -25 | -10 | -12 | -4.363 | -704 | 3.997 | 381 | 618 | -2 | 189 | 578 |
| Net financials | 235 | 153 | 1 | 2.017 | 3.081 | 193 | 3.405 | 32 | 28 | -16 | 55 | -96 |
| Profit before tax | 214 | 128 | -9 | 2.005 | -1.281 | -511 | 696 | 413 | 646 | -18 | 243 | 482 |
| Tax | -0 | -0 | -0 | -0 | 11 | -0 | -0 | -0 | 78 | -3 | 54 | 109 |
| Net profit | 214 | 128 | -9 | 2.005 | -1.293 | -511 | 696 | 413 | 568 | -15 | 189 | 373 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 404 | 330 | 221 | 2.153 | 1.642 | 419 | 871 | 968 | 1.512 | 1.303 | 1.526 | 1.781 |
| Equity | 294 | 323 | 214 | 2.145 | 120 | -431 | 265 | 678 | 1.133 | 1.004 | 1.075 | 1.326 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 110 | 7 | 7 | 8 | 264 | 850 | 606 | 290 | 378 | 299 | 451 | 455 |
| Total debt | 110 | 7 | 7 | 8 | 264 | 850 | 606 | 290 | 378 | 299 | 451 | 455 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|