| Revenue | DKK -57K | -40% |
| EBITDA | DKK -57K | +41% |
| Net profit | DKK 541K | +243% |
| Total assets | DKK 3,4M | +9% |
| Equity | DKK 3,4M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -15 | -10 | -12 | -13 | -11 | -23 | -32 | -15 | -122 | 1.088 | 1.389 | -97 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -784 | -1.119 | -1 | -0 |
| EBITDA | -7 | -15 | -10 | -12 | -13 | -11 | -23 | -32 | -139 | -122 | 305 | 312 | -98 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -55 | -131 | -0 | -59 | -59 | 21 | -0 | -0 |
| EBIT | -7 | -15 | -10 | -12 | -13 | -11 | -78 | -163 | -139 | -181 | 246 | 291 | -98 | -57 |
| Net financials | 457 | 108 | 358 | 439 | -12 | 248 | -2 | 376 | 629 | 680 | 18 | 556 | -220 | 632 |
| Profit before tax | 449 | 93 | 347 | 427 | -26 | 236 | -80 | 213 | 490 | 499 | 264 | 847 | -318 | 575 |
| Tax | -0 | 74 | 51 | 75 | -30 | 46 | -2 | 37 | 97 | 89 | 74 | 184 | 61 | 33 |
| Net profit | 449 | 19 | 296 | 352 | 4 | 191 | -79 | 176 | 392 | 410 | 189 | 663 | -379 | 541 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.821 | 1.834 | 2.030 | 2.333 | 2.336 | 2.442 | 2.334 | 2.468 | 2.897 | 3.168 | 3.483 | 3.963 | 3.145 | 3.434 |
| Equity | 1.814 | 1.752 | 1.973 | 2.325 | 2.329 | 2.420 | 2.320 | 2.446 | 2.789 | 3.149 | 3.338 | 3.751 | 3.123 | 3.414 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 82 | 57 | 8 | 8 | 22 | 14 | 14 | 108 | 16 | 142 | 212 | 22 | 20 |
| Total debt | 8 | 82 | 57 | 8 | 8 | 22 | 14 | 14 | 108 | 16 | 142 | 212 | 22 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|