| Revenue | DKK -20K | -34% |
| EBITDA | DKK -121K | +45% |
| Net profit | DKK 442K | +180% |
| Total assets | DKK 2,5M | +17% |
| Equity | DKK 2,5M | +17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -11 | -11 | -20 | -15 | -14 | -15 | -13 | -12 | -12 | -19 | -25 | -31 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -190 | -101 |
| EBITDA | -7 | -11 | -11 | -20 | -15 | -14 | -15 | -13 | -12 | -12 | -19 | -25 | -221 | -121 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -11 | -11 | -20 | -15 | -14 | -15 | -13 | -12 | -12 | -19 | -25 | -221 | -121 |
| Net financials | 457 | 99 | 322 | 358 | 125 | 127 | 38 | 452 | 712 | 413 | -240 | 150 | -314 | 566 |
| Profit before tax | 449 | 88 | 311 | 338 | 110 | 113 | 23 | 439 | 700 | 401 | -260 | 125 | -535 | 445 |
| Tax | -0 | 73 | 43 | 55 | 1 | 18 | -1 | 80 | 144 | 67 | 7 | 0 | 19 | 4 |
| Net profit | 449 | 16 | 268 | 283 | 109 | 94 | 24 | 359 | 556 | 334 | -267 | 125 | -553 | 442 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.821 | 1.820 | 2.037 | 2.179 | 2.199 | 2.218 | 2.174 | 2.529 | 2.998 | 3.201 | 2.846 | 2.894 | 2.169 | 2.545 |
| Equity | 1.814 | 1.739 | 1.917 | 2.147 | 2.192 | 2.210 | 2.164 | 2.449 | 2.922 | 3.191 | 2.835 | 2.880 | 2.156 | 2.533 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 81 | 121 | 32 | 8 | 8 | 9 | 80 | 76 | 9 | 12 | 14 | 12 | 12 |
| Total debt | 8 | 81 | 121 | 32 | 8 | 8 | 9 | 80 | 76 | 9 | 12 | 14 | 12 | 12 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|