| Revenue | DKK -37K | -17% |
| EBITDA | DKK -518K | -11% |
| Net profit | DKK 818K | +7% |
| Total assets | DKK 22,8M | +1% |
| Equity | DKK 22,8M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -215 | -381 | -81 | -151 | -74 | -72 | -91 | -48 | -41 | -42 | -45 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -300 | -302 | -301 | -341 | -421 | -481 |
| EBITDA | -20 | -215 | -381 | -81 | -151 | -74 | -72 | -391 | -350 | -343 | -383 | -466 | -518 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -215 | -381 | -81 | -151 | -74 | -72 | -391 | -350 | -343 | -383 | -466 | -518 |
| Net financials | 0 | 937 | 2.157 | 1.660 | 1.182 | 1.755 | -472 | 1.976 | 283 | 2.561 | -3.357 | 1.439 | 1.566 |
| Profit before tax | -20 | 722 | 1.776 | 1.579 | 1.031 | 1.681 | -544 | 1.585 | -68 | 2.218 | -3.740 | 972 | 1.048 |
| Tax | -0 | 182 | 437 | 79 | 227 | 166 | -115 | 381 | -32 | 457 | -811 | 208 | 230 |
| Net profit | -20 | 540 | 1.339 | 1.500 | 804 | 1.515 | -429 | 1.204 | -36 | 1.761 | -2.929 | 764 | 818 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.000 | 20.687 | 22.395 | 22.734 | 23.348 | 24.328 | 23.370 | 24.186 | 23.743 | 25.361 | 21.888 | 22.523 | 22.811 |
| Equity | 19.980 | 20.360 | 21.539 | 22.707 | 23.093 | 24.276 | 23.347 | 24.051 | 23.690 | 24.951 | 21.862 | 22.467 | 22.784 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 327 | 856 | 27 | 255 | 52 | 23 | 134 | 53 | 410 | 25 | 56 | 27 |
| Total debt | 20 | 327 | 856 | 27 | 255 | 52 | 23 | 134 | 53 | 410 | 25 | 56 | 27 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|