| Revenue | DKK -30K | -68% |
| EBITDA | DKK -30K | +68% |
| Net profit | DKK 478K | +109% |
| Total assets | DKK 17,6M | +4% |
| Equity | DKK 17,2M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -289 | -445 | -204 | -146 | -74 | -50 | -152 | -17 | -210 | -47 | -92 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -289 | -445 | -204 | -146 | -74 | -50 | -152 | -17 | -210 | -47 | -92 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -289 | -445 | -204 | -146 | -74 | -50 | -152 | -17 | -210 | -47 | -92 | -30 |
| Net financials | -0 | 1.409 | 2.465 | 1.911 | 1.261 | 854 | -475 | 1.766 | 116 | 1.748 | -1.073 | -4.958 | 516 |
| Profit before tax | -20 | 1.120 | 2.020 | 1.707 | 1.115 | 780 | -525 | 1.613 | 99 | 1.538 | -1.120 | -5.050 | 486 |
| Tax | -0 | 283 | 499 | 122 | 246 | 173 | -20 | 259 | 22 | 338 | -0 | -0 | 8 |
| Net profit | -20 | 837 | 1.520 | 1.585 | 869 | 607 | -505 | 1.354 | 78 | 1.199 | -1.120 | -5.050 | 478 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.000 | 21.208 | 23.234 | 22.350 | 21.871 | 21.890 | 21.320 | 22.988 | 22.303 | 23.785 | 22.058 | 16.924 | 17.579 |
| Equity | 19.980 | 20.720 | 22.142 | 22.292 | 21.661 | 21.669 | 21.058 | 22.304 | 22.271 | 23.278 | 22.044 | 16.876 | 17.232 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 488 | 1.092 | 58 | 210 | 221 | 262 | 684 | 32 | 507 | 14 | 48 | 346 |
| Total debt | 20 | 488 | 1.092 | 58 | 210 | 221 | 262 | 684 | 32 | 507 | 14 | 48 | 346 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|