| Revenue | DKK 162K | +42% |
| EBITDA | DKK 162K | +42% |
| Net profit | DKK 107K | +54% |
| Total assets | DKK 12,3M | +0% |
| Equity | DKK 12,1M | +1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 | 90 | 67 | -39 | 57 | -76 | 54 | -36 | -36 | 118 | -3 | 115 | 162 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 29 | 90 | 67 | -39 | 57 | -76 | 54 | -36 | -36 | 118 | -3 | 115 | 162 |
| Depreciation & amort. | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 |
| EBIT | 9 | 70 | 47 | -59 | 37 | -96 | 34 | -56 | -56 | 98 | -23 | 95 | 142 |
| Net financials | 0 | 0 | 0 | 0 | 1 | 1 | -0 | -4 | -2 | -1 | -0 | 0 | 0 |
| Profit before tax | 9 | 70 | 47 | -59 | 39 | -95 | 33 | -60 | -58 | 97 | -23 | 95 | 142 |
| Tax | 9 | 22 | 16 | -9 | 13 | -16 | 12 | -9 | -8 | 26 | -1 | 25 | 36 |
| Net profit | 0 | 48 | 31 | -50 | 26 | -78 | 22 | -52 | -49 | 71 | -23 | 69 | 107 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.208 | 12.190 | 12.200 | 12.267 | 12.202 | 12.152 | 12.186 | 12.187 | 12.047 | 12.181 | 12.110 | 12.303 | 12.310 |
| Equity | 12.000 | 12.048 | 12.079 | 12.029 | 12.054 | 11.976 | 11.997 | 11.946 | 11.897 | 11.968 | 11.945 | 12.015 | 12.121 |
| Long-term debt | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
| Short-term debt | 187 | 122 | 100 | 218 | 127 | 156 | 168 | 221 | 130 | 193 | 145 | 267 | 168 |
| Total debt | 208 | 142 | 121 | 239 | 148 | 176 | 188 | 241 | 150 | 213 | 165 | 288 | 189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Management | Management | 2012 | — | — |
NA Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SOLBJERG HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Arnild Nina Kampmann Arp-Hansen | Management | 0 companies |
| Niels Arp-Hansen | Management | 0 companies |