| Revenue | DKK 32,4M | -2% |
| EBITDA | DKK 4,6M | -49% |
| Net profit | DKK 2,7M | -53% |
| Total assets | DKK 47,4M | +23% |
| Equity | DKK 17,9M | -12% |
| Employees | 49 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.361 | 3.152 | 4.333 | 5.557 | 9.108 | 9.051 | 10.003 | 11.178 | 18.179 | 22.734 | 32.957 | 32.396 |
| Staff expenses | -261 | -2.281 | -3.021 | -3.437 | -5.853 | -8.666 | -7.592 | -9.803 | -11.670 | -19.168 | -23.916 | -27.774 |
| EBITDA | 1.100 | 871 | 1.312 | 2.121 | 3.255 | 385 | 2.411 | 1.375 | 6.509 | 3.566 | 9.041 | 4.621 |
| Depreciation & amort. | -12 | -27 | -29 | -29 | -25 | -82 | -105 | -221 | -281 | -395 | -346 | -360 |
| EBIT | 1.088 | 843 | 1.283 | 2.092 | 3.230 | 303 | 2.306 | 1.154 | 6.228 | 3.171 | 8.695 | 4.261 |
| Net financials | -61 | -6 | 272 | 326 | -187 | 18 | 85 | -378 | 243 | -92 | -1.195 | -687 |
| Profit before tax | 1.027 | 837 | 1.556 | 2.418 | 3.042 | 321 | 2.391 | 777 | 6.471 | 3.079 | 7.500 | 3.574 |
| Tax | 268 | 218 | 374 | 541 | 723 | 114 | 526 | 188 | 1.452 | 685 | 1.789 | 904 |
| Net profit | 759 | 619 | 1.181 | 1.877 | 2.320 | 207 | 1.864 | 588 | 5.019 | 2.394 | 5.711 | 2.670 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.734 | 2.766 | 3.907 | 6.286 | 9.437 | 10.967 | 14.386 | 18.666 | 23.060 | 28.416 | 38.444 | 47.397 |
| Equity | 1.009 | 1.378 | 2.560 | 4.037 | 6.357 | 6.563 | 8.428 | 7.616 | 12.635 | 14.556 | 20.262 | 17.932 |
| Long-term debt | -1 | 3 | 12 | 13 | 0 | 0 | 163 | 1.081 | 913 | 0 | 0 | 0 |
| Short-term debt | 724 | 1.388 | 1.347 | 2.249 | 3.080 | 4.404 | 5.796 | 9.966 | 9.484 | 13.660 | 17.842 | 29.070 |
| Total debt | 724 | 1.388 | 1.347 | 2.249 | 3.080 | 4.404 | 5.958 | 11.048 | 10.397 | 13.660 | 17.842 | 29.070 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Founder | Founder | 2012 | — | — |
CC Management | Management | 2025 | — | — |
KV Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Audio Group Denmark Holding A/S | Company | 100.0% | 100.0% | 2023 |
Larserus Holding ApS | Company | 25.0% | 25.0% | 2019 |
Audio Group DK ApS | Company | 100.0% | 100.0% | 2020 |
Upper Level Holding ApS | Company | 66.7% | 66.7% | 2018 |
DANTAX RADIO A/S | Company | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Per Mortensen | Founder | 0 companies |
| Claus Christensen | Management | 0 companies |
| Kent Vinther Sørensen | Management | 0 companies |
| Søren Mølgaard Kristensen | Board of Directors | 0 companies |
| Michael Børresen | Board of Directors | 0 companies |
| Line Ghisler | Board of Directors | 0 companies |
| Lars Bundgaard Sørensen | Board of Directors | 0 companies |
| Lars Kristian Kristensen | Board of Directors | 0 companies |
| Hanne Bruun Jacobsen | Board of Directors | 0 companies |
| Jeppe Hoff Nyby | Chairman | 0 companies |
| Lars Henrik Søndergaard | Chairman | 0 companies |
| Rasmus Vesterå Østergaard Larsen | Board of Directors | 0 companies |
| Peter Bager | Chairman | 0 companies |
| Dennis Albæk | Board of Directors | 0 companies |