| Revenue | DKK 2,7M | +56% |
| EBITDA | DKK 2,7M | +56% |
| Net profit | DKK 1M | +435% |
| Total assets | DKK 35,6M | +10% |
| Equity | DKK 20,3M | +118% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 956 | 1.052 | 1.059 | 1.700 | 1.393 | 968 | 1.702 | 1.822 | 1.717 | 2.684 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 956 | 1.052 | 1.059 | 1.700 | 1.393 | 966 | 1.702 | 1.822 | 1.717 | 2.684 |
| Depreciation & amort. | 307 | 346 | 346 | -518 | -669 | -994 | -626 | -1.033 | -806 | -1.163 |
| EBIT | 649 | 705 | 712 | 1.182 | 723 | -28 | 1.076 | 789 | 911 | 1.521 |
| Net financials | -228 | -156 | -175 | -118 | -109 | -39 | -348 | -505 | -668 | -227 |
| Profit before tax | 421 | 549 | 537 | 1.064 | 615 | -67 | 728 | 284 | 244 | 1.294 |
| Tax | 26 | 211 | 128 | 241 | 138 | -13 | 168 | 60 | 55 | 286 |
| Net profit | 395 | 338 | 409 | 824 | 476 | -54 | 560 | 224 | 188 | 1.008 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.230 | 11.836 | 12.129 | 12.440 | 12.650 | 12.337 | 25.247 | 32.677 | 32.201 | 35.554 |
| Equity | 6.368 | 6.707 | 7.116 | 7.939 | 8.416 | 8.362 | 8.921 | 9.145 | 9.333 | 20.341 |
| Long-term debt | 2.889 | 2.707 | 2.508 | 2.287 | 2.066 | 1.845 | 1.619 | 1.389 | 15.763 | 14.652 |
| Short-term debt | 1.347 | 1.752 | 1.863 | 1.601 | 1.607 | 1.613 | 14.233 | 21.846 | 6.903 | 460 |
| Total debt | 4.236 | 4.459 | 4.370 | 3.888 | 3.673 | 3.458 | 15.852 | 23.234 | 22.666 | 15.112 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CRH DENMARK A/S | Company | 100.0% | 100.0% | 2023 |
GRUS HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Jespersen Overgaard | Chief Executive Officer | 0 companies |
| Claus Bering | Chairman | 0 companies |
| Jannie Schriver | Board of Directors | 0 companies |
| Bjarne Bollerup Jensen | Board of Directors | 0 companies |