| Revenue | DKK 2,9M | +0% |
| EBITDA | DKK 62K | -98% |
| Net profit | DKK 2K | -100% |
| Total assets | DKK 37,7M | -6% |
| Equity | DKK 17,7M | -8% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.694 | 2.396 | 2.617 | 2.696 | 2.770 | 2.861 | 2.982 | 3.007 | 2.405 | 2.498 | 2.685 | 2.858 | 2.862 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.694 | 2.396 | 2.617 | 2.696 | 2.770 | 2.861 | 2.982 | 3.007 | 2.138 | 2.226 | 5.037 | 3.570 | 62 |
| Depreciation & amort. | -656 | -753 | -900 | -900 | -900 | -900 | -900 | -900 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.037 | 1.643 | 1.717 | 1.797 | 1.871 | 1.962 | 2.083 | 2.108 | 2.138 | 2.226 | 5.037 | 3.570 | 62 |
| Net financials | -650 | -489 | -526 | -585 | -430 | -444 | -414 | -173 | -163 | -260 | -201 | -87 | -62 |
| Profit before tax | 387 | 1.154 | 1.192 | 1.211 | 1.441 | 1.518 | 1.669 | 1.934 | 1.975 | 1.966 | 4.836 | 3.483 | 0 |
| Tax | 105 | 186 | 158 | 266 | 313 | 330 | 363 | 426 | 435 | 433 | 1.066 | 766 | -2 |
| Net profit | 282 | 968 | 1.034 | 946 | 1.127 | 1.188 | 1.306 | 1.509 | 1.541 | 1.534 | 3.770 | 2.717 | 2 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.677 | 22.426 | 21.742 | 20.856 | 21.212 | 20.733 | 19.772 | 26.534 | 42.768 | 36.621 | 39.014 | 39.932 | 37.659 |
| Equity | 5.716 | 6.684 | 4.518 | 5.464 | 6.591 | 6.779 | 6.485 | 6.994 | 18.465 | 12.999 | 16.769 | 19.336 | 17.738 |
| Long-term debt | 9.225 | 12.927 | 13.102 | 12.558 | 12.007 | 11.441 | 10.857 | 16.727 | 16.139 | 15.300 | 14.534 | 13.684 | 12.845 |
| Short-term debt | 712 | 1.020 | 2.589 | 1.435 | 1.350 | 1.384 | 1.438 | 1.937 | 3.858 | 3.952 | 2.702 | 1.617 | 2.246 |
| Total debt | 9.937 | 13.947 | 15.692 | 13.993 | 13.357 | 12.826 | 12.295 | 18.664 | 19.997 | 19.251 | 17.235 | 15.301 | 15.091 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bjørnbaksvej ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Angelo Kornum | Chief Executive Officer | 0 companies |
| Lars Ole Kornum | Chairman | 0 companies |
| Kasper Norden | Board of Directors | 0 companies |