| Revenue | DKK -399K | -262% |
| EBITDA | DKK -399K | -262% |
| Net profit | DKK 1,9M | +1046% |
| Total assets | DKK 530K | -31% |
| Equity | DKK 8K | +100% |
| Employees | 8 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 189 | 2.788 | 4.464 | 8.299 | 13.161 | 12.232 | 10.743 | 743 | -140 | 246 | -399 |
| Staff expenses | -371 | -673 | -2.242 | -4.413 | -4.613 | -4.815 | -5.288 | -3.493 | -1 | -0 | -0 |
| EBITDA | -182 | 660 | 2.222 | 3.886 | 8.548 | 7.418 | 5.455 | -2.750 | -141 | 246 | -399 |
| Depreciation & amort. | -0 | -21 | -716 | -2.589 | -6.037 | -6.457 | -3.698 | -950 | -15 | -0 | -0 |
| EBIT | -182 | 639 | 1.506 | 1.297 | 2.511 | 961 | 1.757 | -3.701 | -157 | 246 | -399 |
| Net financials | -0 | -0 | -85 | -264 | -612 | -465 | -515 | -464 | -80 | -77 | 2.331 |
| Profit before tax | -182 | 639 | 1.421 | 1.034 | 1.898 | 496 | 1.243 | -4.165 | -237 | 169 | 1.932 |
| Tax | -0 | -0 | 366 | 273 | 501 | 153 | 503 | -386 | 1.198 | -0 | -0 |
| Net profit | -182 | 639 | 1.055 | 761 | 1.398 | 343 | 740 | -3.778 | -1.435 | 169 | 1.932 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 363 | 805 | 5.193 | 10.932 | 15.216 | 16.035 | 13.014 | 2.445 | 211 | 769 | 530 |
| Equity | -101 | 538 | 1.281 | 1.640 | 3.038 | 2.981 | 3.421 | -657 | -2.092 | -1.924 | 8 |
| Long-term debt | 0 | 0 | 1.745 | 5.097 | 8.155 | 5.347 | 2.182 | 886 | 554 | 1.444 | 0 |
| Short-term debt | 464 | 267 | 2.068 | 4.122 | 4.023 | 7.708 | 7.411 | 2.217 | 1.749 | 1.249 | 522 |
| Total debt | 464 | 267 | 3.813 | 9.219 | 12.178 | 13.055 | 9.593 | 3.103 | 2.303 | 2.693 | 522 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2012 | — | — |
SB Management | Management | 2016 | — | — |
SH Unofficial title | Unofficial title | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BORBICONI HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
| Individual | 50.0% | 50.0% | 2013 | |
A Peck Holding ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Rej-Kirkebjerg | Management | 0 companies |
| Simon Borbiconi | Management | 0 companies |
| Søren Hinsch | Unofficial title | 0 companies |
| Lasse Bo Jensen | Board of Directors | 0 companies |
| Anna Louise Horsbøll Peck | Board of Directors | 0 companies |
| Lasse Barnkob | Board of Directors | 0 companies |
| Hanne Horsbøll Peck | Chairman | 0 companies |
| Hans Ottosen | Chairman | 0 companies |