| Revenue | DKK -50K | +0% |
| EBITDA | DKK -50K | +0% |
| Net profit | DKK 1,7M | +40% |
| Total assets | DKK 9,9M | +19% |
| Equity | DKK 9,9M | +20% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | — | — | — | — | -36 | -50 | -50 | -50 | -50 | -50 | -50 | -50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -937 | -1.054 | 1.179 | 497 | -36 | -50 | -50 | -50 | -50 | -50 | -50 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -937 | -1.054 | 1.179 | 497 | -36 | -50 | -50 | -50 | -50 | -50 | -50 | -50 |
| Net financials | -93 | -1.134 | -1.339 | 921 | -144 | 1.219 | 1.855 | 7.370 | 559 | 2.364 | 2.397 | 1.230 | 1.704 |
| Profit before tax | -103 | -1.141 | -1.350 | 860 | -214 | 1.183 | 1.805 | 7.320 | 509 | 2.314 | 2.347 | 1.180 | 1.654 |
| Tax | -2 | -46 | -68 | -86 | -172 | -147 | -84 | -92 | -100 | -106 | -57 | -7 | -7 |
| Net profit | -101 | -1.095 | -1.283 | 946 | -42 | 1.330 | 1.889 | 7.411 | 609 | 2.420 | 2.405 | 1.187 | 1.661 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.593 | 4.615 | 3.982 | 12.744 | 13.459 | 10.774 | 13.183 | 22.678 | 24.586 | 27.069 | 7.742 | 8.311 | 9.855 |
| Equity | -21 | -1.115 | -2.398 | -1.452 | -1.494 | -165 | 1.724 | 9.135 | 9.943 | 12.363 | 7.007 | 8.194 | 9.855 |
| Long-term debt | 0 | 5.724 | 6.372 | 14.189 | 14.940 | 10.939 | 11.459 | 13.485 | 14.425 | 14.705 | 0 | 0 | 0 |
| Short-term debt | 2.614 | 6 | 8 | 8 | 14 | 0 | 0 | 57 | 218 | 0 | 0 | 0 | 0 |
| Total debt | 2.614 | 5.730 | 6.380 | 14.197 | 14.954 | 10.939 | 11.459 | 13.543 | 14.643 | 14.705 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2012 | — | — |
MC Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UNIONKUL HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
MØLLE HOLDING ApS | Company | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Kastbjerg | Management | 0 companies |
| Marius Christoffer Mølsgaard | Management | 0 companies |