| Revenue | DKK -28K | +5% |
| EBITDA | DKK -28K | -5% |
| Net profit | DKK -24K | +3% |
| Total assets | DKK 10,2M | -3% |
| Equity | DKK 9,9M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -32 | 0 | -26 | -26 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -29 | -26 | -26 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -29 | -26 | -26 | -27 |
| Net financials | -0 | -3 | 14 | -5 | -3 |
| Profit before tax | -33 | -33 | -13 | -31 | -31 |
| Tax | -7 | -6 | -5 | -6 | -6 |
| Net profit | -26 | -27 | -8 | -25 | -24 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.677 | 10.363 | 9.975 | 10.560 | 10.240 |
| Equity | 9.936 | 9.909 | 9.901 | 9.876 | 9.852 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 741 | 454 | 74 | 684 | 388 |
| Total debt | 741 | 454 | 74 | 684 | 388 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (4) | ||
MB Management | Management | 2012 – 2015 |
JR Chief Executive Officer | Chief Executive Officer | 2015 – 2015 |
ME Chief Executive Officer | Chief Executive Officer | 2015 – 2023 |
CC Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2012 | |
| Board of Directors | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2012 | |
| Company | 20–24.99% | 20–24.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2012 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Bak | Management | 0 companies |
| Knud Foldschack | Chief Executive Officer | 0 companies |
| Jørn Rosenmeier | Chief Executive Officer | 0 companies |
| Michael Evald Jørgensen | Chief Executive Officer | 0 companies |
| Christian Curtz Henriksen | Chief Executive Officer | 0 companies |
| Poul Bentsen | Chairman | 0 companies |
| Klaus Kristensen | Board of Directors | 0 companies |