| Revenue | DKK -25K | +19% |
| EBITDA | DKK -25K | -19% |
| Net profit | DKK -22K | -18% |
| Total assets | DKK 23,7M | +0% |
| Equity | DKK 23,3M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -15 | -24 | -20 | -21 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -24 | -20 | -21 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -24 | -20 | -21 | -25 |
| Net financials | -0 | -3 | -2 | -2 | -3 |
| Profit before tax | -15 | -27 | -22 | -24 | -28 |
| Tax | -3 | -6 | -5 | -5 | -6 |
| Net profit | -12 | -21 | -17 | -18 | -22 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 23.626 | 23.688 | 23.677 | 23.665 | 23.652 |
| Equity | 23.411 | 23.390 | 23.373 | 23.354 | 23.333 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 215 | 298 | 304 | 311 | 319 |
| Total debt | 215 | 298 | 304 | 311 | 319 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PB Management | Management | 2014 |
| Former (1) | ||
MB Management | Management | 2012 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2014 | |
| Board of Directors | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2012 | |
| Company | 25–33.32% | 25–33.32% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Bak | Management | 0 companies |
| Poul Bentsen | Management | 0 companies |
| Klaus Kristensen | Chairman | 0 companies |
| Peder Bjerre Hauritz | Board of Directors | 0 companies |