| Revenue | — | — |
| EBITDA | DKK 5,8M | -39% |
| Net profit | DKK 9,6M | +14% |
| Total assets | DKK 143,8M | +30% |
| Equity | DKK 127,9M | +65% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -38 | -11 | -3 | -2 | -2 | -2 | -2 | -2 | -6 | -8 | 9.514 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -11 | -3 | -2 | -2 | -2 | -2 | -2 | -6 | -8 | 9.514 | 5.836 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -11 | -3 | -2 | -2 | -2 | -2 | -2 | -6 | -8 | 9.514 | 5.836 |
| Net financials | 4.536 | 3.694 | 3.882 | 4.650 | 3.970 | 178 | 6.320 | 7.329 | 19.935 | 5.961 | 8.470 | 9.656 |
| Profit before tax | 4.514 | 3.683 | 3.879 | 4.647 | 3.967 | 175 | 6.318 | 7.327 | 19.929 | 5.952 | 8.449 | 9.620 |
| Tax | 8 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | -29 | 43 | -0 | -0 |
| Net profit | 4.506 | 3.685 | 3.879 | 4.648 | 3.968 | 176 | 6.318 | 7.327 | 19.958 | 5.909 | 8.449 | 9.620 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.197 | 10.383 | 15.005 | 19.653 | 23.621 | 23.806 | 30.125 | 37.455 | 74.487 | 89.665 | 110.428 | 143.814 |
| Equity | 5.188 | 10.373 | 15.002 | 19.650 | 23.618 | 23.794 | 30.112 | 37.440 | 57.397 | 63.307 | 77.679 | 127.855 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.130 | 15.944 |
| Short-term debt | 9 | 10 | 3 | 3 | 3 | 13 | 13 | 15 | 17.089 | 26.358 | 22.619 | 15 |
| Total debt | 9 | 10 | 3 | 3 | 3 | 13 | 13 | 15 | 17.089 | 26.358 | 32.749 | 15.959 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|