| Revenue | DKK 248K | -46% |
| EBITDA | DKK 162K | -56% |
| Net profit | DKK -15K | -112% |
| Total assets | DKK 693K | -10% |
| Equity | DKK 163K | -41% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 704 | 783 | 716 | 351 | 331 | 392 | 440 | 488 | 222 | 302 | 461 | 248 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 485 | 643 | 492 | 257 | 240 | 312 | 340 | 379 | 130 | 204 | 372 | 162 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 485 | 643 | 492 | 257 | 240 | 312 | 340 | 379 | 130 | 204 | 372 | 162 |
| Net financials | -64 | -60 | -43 | -19 | -115 | -38 | -59 | -166 | -5 | -38 | -207 | -180 |
| Profit before tax | 422 | 583 | 449 | 238 | 125 | 274 | 281 | 213 | 125 | 244 | 165 | -18 |
| Tax | 105 | 145 | 126 | 58 | 30 | 61 | 64 | 50 | 29 | 55 | 37 | -2 |
| Net profit | 317 | 439 | 323 | 180 | 95 | 213 | 217 | 163 | 96 | 189 | 128 | -15 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.487 | 2.792 | 3.660 | 2.141 | 1.817 | 1.738 | 2.593 | 2.168 | 1.206 | 923 | 771 | 693 |
| Equity | 397 | 725 | 748 | 628 | 523 | 636 | 753 | 766 | 662 | 351 | 278 | 163 |
| Long-term debt | 1.225 | 950 | 667 | 374 | 663 | 442 | 957 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.830 | 1.076 | 2.195 | 1.079 | 561 | 596 | 840 | 1.356 | 514 | 519 | 492 | 530 |
| Total debt | 3.054 | 2.026 | 2.861 | 1.454 | 1.224 | 1.038 | 1.797 | 1.356 | 514 | 519 | 492 | 530 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FIRHUSE HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Maxwell Sehested | Management | 0 companies |