| Revenue | DKK 975K | -12% |
| EBITDA | DKK 975K | -12% |
| Net profit | DKK -293K | -3217% |
| Total assets | DKK 23,3M | -7% |
| Equity | DKK 2,4M | -11% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -787 | 617 | 604 | 530 | 366 | 1.175 | 261 | 558 | 799 | 1.412 | 1.109 | 975 |
| Staff expenses | -1.580 | -1.594 | -1.186 | -898 | -575 | -379 | -4 | -0 | -0 | -9 | -0 | -0 |
| EBITDA | -2.366 | -977 | -582 | -368 | -210 | 797 | 258 | 558 | 799 | 1.340 | 1.109 | 975 |
| Depreciation & amort. | -510 | -444 | 509 | -441 | -447 | -305 | -82 | -178 | -358 | -476 | -477 | -395 |
| EBIT | -2.876 | -1.421 | -1.091 | -809 | -657 | 492 | 175 | 380 | 441 | 864 | 631 | 581 |
| Net financials | -283 | -373 | -405 | 7.506 | -33 | -23 | -77 | -117 | 991 | -72 | -624 | -874 |
| Profit before tax | -3.159 | -1.794 | -1.496 | 6.697 | -691 | 469 | 99 | 264 | 1.433 | 792 | 7 | -293 |
| Tax | -814 | -436 | -87 | -0 | -0 | -0 | -0 | -0 | -51 | -3 | 16 | -0 |
| Net profit | -2.345 | -1.357 | -1.409 | 6.697 | -691 | 469 | 99 | 264 | 1.484 | 795 | -9 | -293 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.059 | 3.026 | 2.378 | 2.036 | 1.530 | 59 | 8.088 | 8.291 | 23.597 | 24.745 | 25.146 | 23.288 |
| Equity | -2.265 | -3.623 | -5.031 | 1.665 | 974 | 43 | 142 | 406 | 1.889 | 2.684 | 2.675 | 2.382 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 6.745 | 6.515 | 13.303 | 12.427 | 12.450 | 11.832 |
| Short-term debt | 6.191 | 6.645 | 7.410 | 371 | 555 | 16 | 1.200 | 1.370 | 8.405 | 9.634 | 10.020 | 9.074 |
| Total debt | 6.191 | 6.645 | 7.410 | 371 | 555 | 16 | 7.946 | 7.885 | 21.708 | 22.061 | 22.471 | 20.906 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Management | Management | 2022 | — | — |
JW Management | Management | 2024 | — | — |
KL Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FITNESS UNIVERSE ApS | Company | 50.0% | 50.0% | 2021 |
JEPSEN J. ApS | Company | 25.0% | 25.0% | 2021 |
NØRLUND HOLDING ApS | Company | 25.0% | 25.0% | 2021 |
Fitness Nordic ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Nørlund Christensen | Management | 0 companies |
| Jeppe Wilken Jensen | Management | 0 companies |
| Klaus Linde Jakobsen | Management | 0 companies |