| Revenue | DKK -10K | +4% |
| EBITDA | DKK -10K | -4% |
| Net profit | DKK 714K | +61% |
| Total assets | DKK 4,5M | +0% |
| Equity | DKK 3,5M | +20% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | — | — | — | -5 | -6 | -7 | -7 | -8 | -24 | -17 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -8 | -4 | -5 | -5 | -6 | -7 | -7 | -8 | -24 | -17 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -8 | -4 | -5 | -5 | -6 | -7 | -7 | -8 | -24 | -17 | -9 | -10 |
| Net financials | -7 | 152 | 247 | 194 | 277 | 326 | 436 | 358 | 410 | 1.235 | 1.198 | 453 | 724 |
| Profit before tax | -16 | 144 | 243 | 189 | 271 | 320 | 429 | 352 | 401 | 1.212 | 1.182 | 443 | 714 |
| Tax | -3 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -13 | 141 | 243 | 189 | 271 | 320 | 429 | 352 | 401 | 1.212 | 1.182 | 443 | 714 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 324 | 360 | 615 | 326 | 456 | 679 | 1.021 | 1.135 | 645 | 5.033 | 5.239 | 4.452 | 4.452 |
| Equity | 67 | 86 | 329 | 280 | 450 | 667 | 988 | 1.084 | 635 | 1.732 | 2.611 | 2.932 | 3.511 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 257 | 273 | 286 | 46 | 7 | 12 | 33 | 51 | 9 | 3.300 | 2.628 | 1.520 | 941 |
| Total debt | 257 | 273 | 286 | 46 | 7 | 12 | 33 | 51 | 9 | 3.300 | 2.628 | 1.520 | 941 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|