| Revenue | DKK -55K | +0% |
| EBITDA | DKK -55K | +0% |
| Net profit | DKK -43K | +0% |
| Total assets | DKK 299K | -20% |
| Equity | DKK 279K | -13% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.817 | 6.127 | 6.145 | 7.226 | 6.737 | 6.497 | 6.931 | 8.540 | 19.697 | 196 | -55 | -55 |
| Staff expenses | -4.513 | -5.151 | -5.779 | -7.078 | -6.558 | -6.261 | -6.762 | -8.364 | -7.001 | -22 | -0 | -0 |
| EBITDA | 254 | 202 | 366 | 147 | 179 | 236 | 266 | 175 | 12.697 | 218 | -55 | -55 |
| Depreciation & amort. | -6 | -7 | -10 | -10 | -13 | -72 | 48 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 248 | 195 | 355 | 137 | 166 | 164 | 218 | 175 | 12.697 | 218 | -55 | -55 |
| Net financials | 3 | 3 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Profit before tax | 251 | 198 | 355 | 137 | 166 | 164 | 218 | 175 | 12.697 | 218 | -54 | -53 |
| Tax | 83 | 74 | 111 | 35 | 48 | 37 | 59 | 51 | 2.780 | 89 | -12 | -11 |
| Net profit | 167 | 125 | 244 | 102 | 118 | 127 | 159 | 124 | 9.917 | 129 | -42 | -43 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.783 | 1.450 | 1.448 | 1.140 | 969 | 933 | 1.145 | 2.895 | 13.103 | 444 | 373 | 299 |
| Equity | 247 | 205 | 324 | 186 | 204 | 225 | 276 | 250 | 10.045 | 364 | 321 | 279 |
| Long-term debt | 0 | 0 | 88 | 27 | 0 | 0 | 0 | 268 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.535 | 1.244 | 1.123 | 954 | 765 | 708 | 869 | 2.368 | 3.039 | 56 | 40 | 19 |
| Total debt | 1.535 | 1.244 | 1.123 | 954 | 765 | 708 | 869 | 2.636 | 3.039 | 56 | 40 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
JP Management | Management | 2025 | — | — |
LL Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
10391 HOLDING 2 ApS | Company | 50.0% | 50.0% | 2012 |
10391 HOLDING 1 ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Aage Krogh | Chief Executive Officer | 0 companies |
| Jakob Plesner Mathiasen | Management | 0 companies |
| Lasse Lindholm | Management | 0 companies |