| Revenue | DKK -18K | +105% |
| EBITDA | DKK -18K | -105% |
| Net profit | DKK 492K | +6548% |
| Total assets | DKK 505K | +24% |
| Equity | DKK 458K | +1431% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -5 | -4 | -4 | -6 | -6 | -6 | -7 | -8 | -8 | -13 | -9 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -5 | -4 | -4 | -6 | -6 | -6 | -7 | -8 | -8 | -13 | -9 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -5 | -4 | -4 | -6 | -6 | -6 | -7 | -8 | -8 | -13 | -9 | -18 |
| Net financials | 0 | -0 | -0 | -0 | -0 | -470 | 162 | 59 | 223 | -6 | -6 | 1 | 510 |
| Profit before tax | -6 | -5 | -5 | -5 | -6 | -477 | 156 | 52 | 216 | -14 | -19 | -8 | 492 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -6 | -5 | -5 | -5 | -6 | -477 | 156 | 52 | 216 | -14 | -19 | -8 | 492 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 93 | 230 | 229 | 198 | 344 | 623 | 776 | 849 | 882 | 886 | 889 | 408 | 505 |
| Equity | 79 | 74 | 70 | 65 | 58 | -418 | -263 | -210 | 5 | -8 | -27 | -34 | 458 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.037 | 1.035 | 1.056 | 873 | 890 | 908 | 434 | 0 |
| Short-term debt | 13 | 156 | 159 | 133 | 286 | 4 | 4 | 4 | 4 | 4 | 8 | 8 | 47 |
| Total debt | 13 | 156 | 159 | 133 | 286 | 1.041 | 1.039 | 1.059 | 876 | 894 | 916 | 442 | 47 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jannik Stub Larsen | Management | 0 companies |
| Nicola Mai Hueg | Chairman | 0 companies |
| Jesper Gelser | Chairman | 0 companies |
| Eskild Stub Larsen | Board of Directors | 0 companies |