| Revenue | DKK -9K | -30% |
| EBITDA | DKK -9K | +30% |
| Net profit | DKK -78K | -205% |
| Total assets | DKK 1,3M | +2% |
| Equity | DKK -188K | -70% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -5 | -4 | -4 | -6 | -6 | -6 | -7 | -7 | -7 | -12 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -5 | -4 | -4 | -6 | -6 | -6 | -7 | -7 | -7 | -12 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -5 | -4 | -4 | -6 | -6 | -6 | -7 | -7 | -7 | -12 | -9 |
| Net financials | 0 | -0 | -0 | -0 | -0 | -366 | 144 | 55 | 112 | -54 | -13 | -69 |
| Profit before tax | -6 | -5 | -5 | -5 | -6 | -372 | 137 | 48 | 105 | -61 | -25 | -78 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -6 | -5 | -5 | -5 | -6 | -372 | 137 | 48 | 105 | -61 | -25 | -78 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 92 | 230 | 229 | 198 | 344 | 497 | 1.063 | 1.135 | 1.265 | 1.149 | 1.235 | 1.257 |
| Equity | 79 | 74 | 70 | 65 | 58 | -314 | -177 | -129 | -24 | -85 | -111 | -188 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 807 | 1.235 | 1.260 | 1.285 | 1.230 | 1.337 | 0 |
| Short-term debt | 13 | 156 | 159 | 133 | 286 | 4 | 4 | 4 | 4 | 4 | 8 | 1.446 |
| Total debt | 13 | 156 | 159 | 133 | 286 | 810 | 1.239 | 1.264 | 1.289 | 1.234 | 1.345 | 1.446 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jannik Stub Larsen | Management | 0 companies |
| Nicola Mai Hueg | Chairman | 0 companies |
| Jesper Gelser | Chairman | 0 companies |
| Eskild Stub Larsen | Board of Directors | 0 companies |