| Revenue | DKK -9K | -58% |
| EBITDA | DKK -9K | +58% |
| Net profit | DKK -103K | -306% |
| Total assets | DKK 1,6M | +5% |
| Equity | DKK -238K | -76% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -5 | -4 | -4 | -6 | -6 | -6 | -7 | -8 | -7 | -21 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -5 | -4 | -4 | -6 | -6 | -6 | -7 | -8 | -7 | -21 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -5 | -4 | -4 | -6 | -6 | -6 | -7 | -8 | -7 | -21 | -9 |
| Net financials | 0 | -0 | -0 | -0 | -0 | -368 | 142 | 62 | 72 | -42 | -5 | -94 |
| Profit before tax | -6 | -5 | -5 | -5 | -6 | -374 | 136 | 55 | 65 | -50 | -25 | -103 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -6 | -5 | -5 | -5 | -6 | -374 | 136 | 55 | 65 | -50 | -25 | -103 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 92 | 230 | 229 | 198 | 344 | 575 | 729 | 802 | 1.529 | 1.405 | 1.484 | 1.564 |
| Equity | 79 | 74 | 70 | 65 | 58 | -315 | -180 | -124 | -60 | -110 | -135 | -238 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 887 | 904 | 923 | 1.585 | 1.511 | 1.611 | 0 |
| Short-term debt | 13 | 156 | 159 | 133 | 286 | 4 | 4 | 4 | 4 | 4 | 8 | 1.802 |
| Total debt | 13 | 156 | 159 | 133 | 286 | 890 | 908 | 926 | 1.589 | 1.515 | 1.619 | 1.802 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jannik Stub Larsen | Management | 0 companies |
| Nicola Mai Hueg | Chairman | 0 companies |
| Jesper Gelser | Chairman | 0 companies |
| Eskild Stub Larsen | Board of Directors | 0 companies |