| Revenue | DKK -624 | -96% |
| EBITDA | DKK -624 | +96% |
| Net profit | DKK 95K | -86% |
| Total assets | DKK 1,8M | -49% |
| Equity | DKK 1,8M | +6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -12 | -7 | 7 | -15 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -7 | 7 | -15 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -7 | 7 | -15 | -1 |
| Net financials | 222 | 1.178 | 54 | 667 | 95 |
| Profit before tax | 210 | 1.170 | 61 | 652 | 95 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 210 | 1.170 | 61 | 652 | 95 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.900 | 3.112 | 2.820 | 3.511 | 1.795 |
| Equity | -182 | 988 | 1.048 | 1.700 | 1.795 |
| Long-term debt | 2.079 | 2.121 | 1.768 | 1.803 | 0 |
| Short-term debt | 4 | 4 | 4 | 8 | 0 |
| Total debt | 2.083 | 2.124 | 1.771 | 1.811 | 0 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JS Management | Management | 2012 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2012 – 2021 | |
| Board of Directors | 2012 – 2021 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2012 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2012 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jannik Stub Larsen | Management | 0 companies |
| Nicola Mai Hueg | Chairman | 0 companies |
| Louis Jerome Hueg Aventine | Board of Directors | 0 companies |
| Milos Julian Hueg | Board of Directors | 0 companies |
| Jesper Gelser | Chairman | 0 companies |
| Eskild Stub Larsen | Board of Directors | 0 companies |
| Samson Jamie Hueg Aventine | Board of Directors | 0 companies |